Overview Financials News + Filings Key Docs Charts Transactions Ownership Insiders
|
|
WAVE SYSTEMS CORP (WAVXQ)
|
Add to portfolio |
|
|
|
| Price: |
$0.02
| | Metrics |
| OS: |
60.8
|
M
| |
|
|
| Market cap: |
$1.22
|
M
| |
|
|
|
Net debt:
|
$86.1
|
k
| |
|
|
|
EV:
|
$1.3
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($15.2)
|
M
| |
|
|
|
EBIT
|
($15.8)
|
M
| |
|
|
| EPS |
($0.34)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 |
| Revenues | 17.0 | 24.4 | 28.8 | 36.1 | 26.1 | 18.9 | 8.8 | 6.3 |
| Revenue growth | -30.4% | -15.4% | -20.2% | 38.7% | 37.9% | 114.4% | 39.7% | 102.4% |
| Cost of goods sold | 1.3 | 3.7 | 6.9 | 2.0 | 1.8 | 1.4 | 28.5 | 0.0 |
| Gross profit | 15.7 | 20.7 | 22.0 | 34.1 | 24.3 | 17.5 | -19.7 | 6.3 |
| Gross margin | 92.4% | 84.8% | 76.2% | 94.4% | 93.2% | 92.6% | -223.8% | 99.5% |
| Selling, general and administrative | 18.8 | 26.8 | 32.6 | 27.9 | 18.0 | 13.0 | 16.4 | 15.2 |
| Research and development | 10.3 | 11.4 | 19.1 | 16.1 | 10.3 | 7.8 | 11.7 | 10.6 |
| EBITA | -12.9 | -17.0 | -28.1 | -10.3 | -3.9 | -3.3 | -20.1 | -20.3 |
| EBITA margin | -75.8% | -69.5% | -97.5% | -28.5% | -14.9% | -17.6% | -228.1% | -321.6% |
| Amortization of intangibles | 0.6 | 0.5 | 1.6 | 0.6 | 0.1 | | | |
| EBIT | -13.4 | -17.5 | -29.7 | -10.9 | -4.0 | -3.3 | -20.1 | -20.3 |
| EBIT margin | -79.2% | -71.7% | -103.0% | -30.1% | -15.5% | -17.6% | -228.1% | -321.6% |
| Pre-tax income | -12.9 | -20.3 | -34.0 | -10.7 | -4.1 | -3.3 | -20.5 | -20.0 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
| Tax rate | | | | | | 0.0% | 0.0% | 0.0% |
| Net income | -12.9 | -20.3 | -34.0 | -10.8 | -4.1 | -3.3 | -21.2 | -20.0 |
| Net margin | -75.9% | -83.3% | -117.7% | -29.9% | -15.8% | -17.7% | -240.7% | -316.3% |
| |
| Diluted EPS | ($0.30) | ($0.68) | ($1.41) | ($0.51) | ($0.05) | ($0.05) | ($0.38) | ($0.43) |
| Shares outstanding (diluted) | 43.0 | 29.8 | 24.1 | 21.1 | 79.9 | 68.5 | 55.8 | 46.4 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|