Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
B456 SYSTEMS, INC. (AONE)
|
Add to portfolio |
|
|
|
| Price: |
$10.58
| | Metrics |
| OS: |
305.7
|
M
| |
-470
|
% ROE
|
| Market cap: |
$3.23
|
B
| |
|
|
|
Net debt:
|
$133
|
M
| |
|
|
|
EV:
|
$3.37
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($302)
|
M
| |
|
|
|
EBIT
|
($331)
|
M
| |
|
|
| EPS |
($2.54)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 |
| Revenues | 159.1 | 97.3 | 91.0 | 68.5 | 41.3 |
| Revenue growth | 63.5% | 6.9% | 32.9% | 65.7% | |
| Cost of goods sold | 249.2 | 114.8 | 93.7 | 80.8 | 42.8 |
| Gross profit | -90.0 | -17.4 | -2.7 | -12.2 | -1.5 |
| Gross margin | -56.6% | -17.9% | -3.0% | -17.9% | -3.6% |
| Sales and marketing | 16.8 | 14.1 | 8.5 | 8.9 | 4.3 |
| Research and development | 76.9 | 60.7 | 48.3 | 37.0 | 13.2 |
| General and administrative | 45.1 | 36.1 | 24.5 | 21.5 | 13.3 |
| EBITA | -236.7 | -148.9 | -84.5 | -79.6 | -32.4 |
| EBITA margin | -148.8% | -153.0% | -92.8% | -116.2% | -78.2% |
| Amortization of intangibles | 0.2 | 0.5 | 0.9 | | |
| EBIT | -236.9 | -149.4 | -85.4 | -79.6 | -32.4 |
| EBIT margin | -148.9% | -153.5% | -93.8% | -116.2% | -78.2% |
| Pre-tax income | -256.4 | -152.1 | -86.3 | -80.2 | -30.9 |
| Income taxes | 1.4 | 0.8 | 0.3 | 0.3 | 0.1 |
| Net income | -257.7 | -152.6 | -85.8 | -80.5 | -31.0 |
| Net margin | -161.9% | -156.8% | -94.3% | -117.4% | -74.9% |
| |
| Diluted EPS | ($2.12) | ($1.46) | ($2.55) | ($9.04) | ($4.88) |
| Shares outstanding (diluted) | 121.6 | 104.4 | 33.7 | 8.9 | 6.4 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|