Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
IZEA Worldwide, Inc. (IZEA)
|
Add to portfolio |
|
|
|
| Price: |
$4.69
| | Metrics |
| OS: |
15.4
|
M
| |
|
|
| Market cap: |
$72.2
|
M
| |
|
|
|
Net cash:
|
$65.1
|
M
| |
$4.23
|
per share
|
|
EV:
|
$7.1
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 0.0 | 30.0 | 18.0 | 19.0 | 20.1 | 24.4 | 21.2 | 14.1 |
| Revenue growth | -100.0% | 67.1% | -5.2% | -5.7% | -17.8% | 15.1% | 50.5% | 69.5% |
| Cost of goods sold | 0.0 | 14.5 | 7.9 | 8.5 | 9.0 | 11.6 | 10.5 | 7.6 |
| Gross profit | 0.0 | 15.6 | 10.1 | 10.4 | 11.1 | 12.9 | 10.8 | 6.5 |
| Gross margin | | 51.8% | 56.1% | 55.0% | 55.0% | 52.6% | 50.7% | 46.1% |
| Selling, general and administrative | 0.0 | | | | | | | |
| Sales and marketing | 0.0 | 8.8 | 6.0 | 6.2 | 6.5 | 7.6 | 8.0 | 6.3 |
| General and administrative | 0.0 | 11.0 | 8.6 | 9.2 | 8.7 | 9.2 | 8.9 | 6.4 |
| EBITA | 0.0 | -4.4 | -6.2 | -6.7 | -4.3 | -4.2 | -6.4 | -6.4 |
| EBITA margin | | -14.7% | -34.5% | -35.6% | -21.6% | -17.1% | -30.3% | -45.1% |
| Amortization of intangibles | | 1.0 | | | 1.1 | 1.3 | 1.0 | 0.9 |
| EBIT | 0.0 | -5.4 | -6.2 | -6.7 | -5.4 | -5.5 | -7.5 | -7.2 |
| EBIT margin | | -17.8% | -34.5% | -35.6% | -26.9% | -22.4% | -35.2% | -51.2% |
| Pre-tax income | 0.0 | -3.1 | -10.5 | -7.3 | -5.7 | -5.5 | -7.6 | -11.3 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | 0.0 | -3.1 | -10.5 | -7.3 | -5.7 | -5.5 | -7.6 | -11.3 |
| Net margin | | -10.5% | -58.5% | -38.5% | -28.5% | -22.4% | -35.6% | -80.1% |
| |
| Diluted EPS | | ($0.05) | ($0.25) | ($0.29) | ($0.67) | ($0.96) | ($1.41) | ($3.03) |
| Shares outstanding (diluted) | | 60.4 | 41.3 | 25.5 | 8.5 | 5.7 | 5.4 | 3.7 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|