Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Ownership
Insiders

 
 

Zurn Elkay Water Solutions Corp (ZWS) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $36.26 Metrics
OS: 176.1 M
Market cap: $6.38 B
Net debt: $411 M 1.5 x Debt/EBITDA
EV: $6.8 B

 
TTM Valuation
EBITDA $279 M 24.4 x EV/EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Mar-31-20Dec-31-19Mar-31-19Mar-31-18Mar-31-17
Revenues1,281.8910.9746.1710.12,058.82,050.91,851.61,712.5
            Revenue growth40.7%22.1%-63.8%-65.4% 10.8%8.1%-11.0%
Cost of goods sold816.3537.7407.9387.51,255.51,266.11,145.11,086.1
Gross profit465.5373.2338.2322.6803.3784.8706.5626.4
            Gross margin36.3%41.0%45.3%45.4%39.0%38.3%38.2%36.6%
Selling, general and administrative309.0239.0206.1196.4429.3433.1393.8356.1
EBITA156.5144.1143.8140.7362.4379.8328.2271.4
            EBITA margin12.2%15.8%19.3%19.8%17.6%18.5%17.7%15.8%
Amortization of intangibles34.033.436.135.434.934.333.642.1
EBIT122.5110.7107.7105.3327.5345.5294.6229.3
            EBIT margin9.6%12.2%14.4%14.8%15.9%16.8%15.9%13.4%
Pre-tax income83.852.438.123.4261.3238.8187.1107.3
Income taxes26.82.79.54.4-60.353.419.515.6
            Tax rate32.0%5.2%24.9%18.8% 22.4%10.4%14.5%
Earnings from continuing ops57.049.728.6165.7201.311.152.766.8
Earnings from discontinued ops0.00.0118.1 -2.20.0  
Net income61.7120.9146.7165.7199.111.152.766.8
            Net margin4.8%13.3%19.7%23.3%9.7%0.5%2.8%3.9%
 
Diluted EPS$0.37$0.40$0.24$1.45$1.63$0.09$0.43$0.64
Shares outstanding (diluted)153.8125.1120.7114.3123.8123.3122.0104.8
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy