Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
SolarWinds, Inc. (SWI)
|
Add to portfolio |
|
|
|
| Price: |
$14.16
| | Metrics |
| OS: |
71.8
|
M
| |
19
|
% ROE
|
| Market cap: |
$1.02
|
B
| |
|
|
|
Net cash:
|
$109
|
M
| |
$1.52
|
per share
|
|
EV:
|
$907
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$159
|
M
| |
5.7
|
x EV/EBITDA
|
|
EBIT
|
$119
|
M
| |
7.6
|
x EV/EBIT
|
| EPS |
$1.18
| |
12.0
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
| Date Filed | Type | Description |
| 03/03/2021 |
GN
| SHAREHOLDER ALERT: CLAIMSFILER REMINDS IRTC, PEN, QS, SWI INVESTORS of Lead Plaintiff Deadline in Class Action Lawsuits |
| 03/03/2021 |
GN
| SWI Shareholder Alert: Bronstein, Gewirtz & Grossman, LLC Reminds SolarWinds Corporation Shareholders of Class Action and Encourages Shareholders to Cont...
|
| 03/02/2021 |
GN
| FILING DEADLINE--Kuznicki Law PLLC Announces Class Actions on Behalf of Shareholders of IRTC, PEN, QS and SWI |
| 03/02/2021 |
GN
| SolarWinds Corporation Investors: Last Days to Participate Actively in the Class Action Lawsuit; Portnoy Law Firm |
| 03/01/2021 |
GN
| SHAREHOLDER ALERT BY FORMER LOUISIANA ATTORNEY GENERAL: KSF REMINDS IRTC, PEN, QS, SWI INVESTORS of Lead Plaintiff Deadline in Class Action Lawsuits |
| 02/24/2021 |
GN
| SHAREHOLDER ALERT BY FORMER LOUISIANA ATTORNEY GENERAL: KSF REMINDS EBIX, PEN, QS, SWI INVESTORS of Lead Plaintiff Deadline in Class Action Lawsuits |
| 02/24/2021 |
GN
| DEADLINE ALERT for SWI, QS, TCDA: Law Offices of Howard G. Smith Reminds Investors of Class Actions on Behalf of Shareholders |
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 |
| Revenues | 428.7 | 335.4 | 269.0 | 198.4 | 152.4 | 116.4 | 93.1 | 61.7 |
| Revenue growth | 27.8% | 24.7% | 35.6% | 30.2% | 30.9% | 25.0% | 50.9% | |
| Cost of goods sold | 45.0 | 27.3 | 15.5 | 7.7 | 3.7 | 0.5 | 3.6 | 2.3 |
| Gross profit | 383.7 | 308.1 | 253.5 | 190.6 | 148.7 | 116.0 | 89.5 | 59.5 |
| Gross margin | 89.5% | 91.9% | 94.2% | 96.1% | 97.6% | 99.6% | 96.1% | 96.4% |
| Sales and marketing | 148.4 | 99.3 | 73.0 | 53.9 | 43.3 | 30.5 | 22.7 | 12.9 |
| Research and development | 56.5 | 37.5 | 28.8 | 21.3 | 15.7 | 11.2 | 8.5 | 5.9 |
| General and administrative | 77.2 | 48.9 | 35.1 | 28.1 | 23.5 | 26.0 | 16.5 | 9.8 |
| EBITA | 133.6 | 143.7 | 128.7 | 90.9 | 65.2 | 44.5 | 42.0 | 30.9 |
| EBITA margin | 31.2% | 42.8% | 47.8% | 45.8% | 42.8% | 38.2% | 45.1% | 50.1% |
| Amortization of intangibles | 31.3 | 21.9 | 15.0 | 7.2 | 3.2 | 0.7 | | |
| EBIT | 102.3 | 121.7 | 113.7 | 83.8 | 62.0 | 43.8 | 42.0 | 30.9 |
| EBIT margin | 23.9% | 36.3% | 42.3% | 42.2% | 40.7% | 37.6% | 45.1% | 50.1% |
| Pre-tax income | 102.6 | 121.5 | 114.5 | 84.8 | 61.2 | 39.9 | 33.0 | 21.1 |
| Income taxes | 24.5 | 31.7 | 33.2 | 22.4 | 16.4 | 10.4 | 10.7 | 7.5 |
| Tax rate | 23.9% | 26.1% | 29.0% | 26.4% | 26.8% | 26.1% | 32.5% | 35.6% |
| Net income | 78.1 | 89.8 | 81.3 | 62.4 | 44.7 | 29.5 | 11.4 | 6.9 |
| Net margin | 18.2% | 26.8% | 30.2% | 31.5% | 29.4% | 25.3% | 12.2% | 11.2% |
| |
| Diluted EPS | $1.02 | $1.17 | $1.07 | $0.84 | $0.61 | $0.52 | $0.40 | $0.25 |
| Shares outstanding (diluted) | 76.5 | 76.5 | 76.0 | 74.4 | 72.9 | 56.8 | 28.1 | 28.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|