Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

Affinion Group Holdings, Inc. (AFGR) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $9.00 Metrics
OS: 725.7 k
Market cap: $6.53 M 89 % ROIC
Net debt: $1.49 B 12.4 x Debt/EBITDA
EV: $1.49 B

 
TTM Valuation
EBITDA $120 M 12.5 x EV/EBITDA
EBIT $71.0 M 21.1 x EV/EBIT
EPS ($10.82)

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11
Revenues699.8724.1742.01,169.81,242.81,334.71,494.61,535.2
            Revenue growth-3.4%-2.4%-36.6%-5.9%-6.9%-10.7%-2.6%11.5%
Cost of goods sold331.3352.3318.4385.2411.9439.4459.51,492.0
Gross profit368.5371.8423.6784.6830.9895.31,035.143.2
            Gross margin52.7%51.3%57.1%67.1%66.9%67.1%69.3%2.8%
Sales and marketing142.8173.5200.8 481.9533.2600.1637.7
General and administrative113.785.8109.1115.6359.8325.5314.8338.9
EBITA69.474.570.1128.7127.990.799.8236.2
            EBITA margin9.9%10.3%9.4%11.0%10.3%6.8%6.7%15.4%
Amortization of intangibles9.98.212.8 61.5  186.8
EBIT59.566.357.3128.766.490.799.849.4
            EBIT margin8.5%9.2%7.7%11.0%5.3%6.8%6.7%3.2%
Pre-tax income-171.5-73.1-16.9130.0-466.7-121.5-128.7-150.8
Income taxes-27.0-27.23.4-5.9-38.513.610.25.2
            Tax rate15.7%37.2%  8.2%   
Earnings from continuing ops-145.7-92.6-41.2135.9-428.7-135.5-139.6-156.9
Earnings from discontinued ops447.821.536.6     
Net income302.1-71.1-4.6135.9-428.7-135.5-139.6-156.9
            Net margin43.2%-9.8%-0.6%11.6%-34.5%-10.2%-9.3%-10.2%
 
Diluted EPS($10.69)($7.77)($4.52)$1,429.47($5.05)($1.60)($139.60)($156.90)
Shares outstanding (diluted)13.611.99.10.184.984.71.01.0
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy