Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders
|
|
Excel Trust, Inc. (EXL)
|
Add to portfolio |
|
|
|
| Price: |
$10.61
| | Metrics |
| OS: |
64.5
|
M
| |
2
|
% ROE
|
| Market cap: |
$684
|
M
| |
|
|
|
Net debt:
|
$249
|
M
| |
|
|
|
EV:
|
$933
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
$28.7
|
M
| |
32.5
|
x EV/EBIT
|
| EPS |
$49.89
| |
0.2
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-09 | Dec-31-08 |
| Revenues | 21.6 | 18.9 | 13.8 | 9.8 | 5.0 | 3.8 |
| Revenue growth | 14.5% | 36.4% | 41.1% | | 30.2% | |
| Cost of goods sold | -108.7 | -93.7 | -70.6 | -42.6 | 0.8 | 0.7 |
| Gross profit | 130.3 | 112.5 | 84.4 | 52.4 | 4.2 | 3.1 |
| Gross margin | 603.2% | 596.2% | 610.2% | 534.3% | 84.4% | 80.9% |
| General and administrative | 18.0 | 13.9 | 13.8 | 12.8 | 0.0 | 0.0 |
| EBIT | 29.8 | 26.0 | 16.0 | 4.8 | 1.7 | 1.2 |
| EBIT margin | 137.9% | 138.0% | 115.5% | 49.0% | 33.5% | 32.3% |
| Pre-tax income | 9.1 | 7.6 | 1.7 | -4.5 | 0.3 | -0.3 |
| Income taxes | 0.4 | -12.2 | 0.1 | -4.9 | 0.0 | 0.0 |
| Tax rate | 4.0% | | 8.4% | 108.7% | 0.0% | 0.0% |
| Net income | -3.3 | 8.5 | -8.5 | -2.8 | 0.3 | -0.3 |
| Net margin | -15.3% | 45.3% | -61.4% | -28.4% | 6.4% | -8.5% |
| |
| Diluted EPS | ($0.06) | $0.18 | ($0.24) | ($0.12) | $318.00 | ($326.00) |
| Shares outstanding (diluted) | 54.3 | 46.9 | 34.7 | 22.5 | 0.0 | 0.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|