Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
MYOMO, INC. (MYO)
|
Add to portfolio |
|
|
|
| Price: |
$10.94
| | Metrics |
| OS: |
21.1
|
M
| |
-83
|
% ROE
|
| Market cap: |
$231
|
M
| |
-179
|
% ROIC
|
|
Net cash:
|
$6.01
|
M
| |
$0.28
|
per share
|
|
EV:
|
$225
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($5.6)
|
M
| |
|
|
|
EBIT
|
($5.7)
|
M
| |
|
|
| EPS |
($0.29)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-05-22 | Dec-31-21 | Dec-05-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 |
| Revenues | 15.6 | 15.6 | 13.9 | 13.9 | 7.6 | 3.8 | 2.4 | 1.6 |
| Revenue growth | 12.3% | 12.3% | 82.7% | | 97.6% | 57.0% | 56.8% | 41.3% |
| Cost of goods sold | 5.3 | 5.3 | 0.1 | 3.5 | 2.6 | 1.4 | 0.7 | 0.5 |
| Gross profit | 10.3 | 10.3 | 13.7 | 10.3 | 5.0 | 2.4 | 1.7 | 1.1 |
| Gross margin | 65.9% | 65.9% | 99.2% | 74.4% | 65.7% | 63.0% | 70.2% | 67.6% |
| Selling, general and administrative | 20.9 | 18.4 | 20.6 | 18.0 | 13.8 | 11.5 | 10.4 | 5.8 |
| Research and development | | 2.5 | | 2.6 | 1.7 | 1.7 | 1.8 | 1.8 |
| EBIT | -10.5 | -10.7 | -10.3 | -10.3 | -10.5 | -10.8 | -10.5 | -6.5 |
| EBIT margin | -67.8% | -69.0% | -74.4% | -74.1% | -138.5% | -281.3% | -430.8% | -420.1% |
| Pre-tax income | -10.7 | -10.7 | -10.3 | -10.3 | -11.6 | -10.7 | -10.3 | -12.1 |
| Income taxes | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | | | | | | 0.0% | 0.0% | 0.0% |
| Net income | -10.7 | -10.7 | -10.4 | -11.0 | -12.2 | -11.5 | -10.3 | -12.7 |
| Net margin | -68.9% | -68.9% | -74.9% | -79.5% | -161.3% | -299.9% | -422.1% | -812.1% |
| |
| Diluted EPS | ($1.52) | ($1.52) | ($1.78) | ($1.89) | ($3.67) | ($20.79) | ($25.18) | ($2.93) |
| Shares outstanding (diluted) | 7.1 | 7.1 | 5.8 | 5.8 | 3.3 | 0.6 | 0.4 | 4.3 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|