Overview Financials News + Filings Key Docs Charts Transactions Ownership Insiders
|
|
POWER SOLUTIONS INTERNATIONAL, INC. (PSIX)
|
Add to portfolio |
|
|
|
| Price: |
$7.00
| | Metrics |
| OS: |
23.0
|
M
| |
|
|
| Market cap: |
$161
|
M
| |
|
|
|
Net debt:
|
$163
|
M
| |
|
|
|
EV:
|
$324
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-15 | Dec-31-14 | Dec-31-13 |
| Revenues | 456.3 | 417.6 | 546.1 | 496.0 | 416.6 | 362.4 | 347.6 | 237.8 |
| Revenue growth | 9.2% | -23.5% | 10.1% | 19.1% | | 4.3% | 46.1% | 17.5% |
| Cost of goods sold | 415.0 | 359.2 | 446.2 | 437.3 | 365.6 | 311.9 | 284.6 | 193.3 |
| Gross profit | 41.3 | 58.4 | 99.9 | 58.8 | 51.0 | 50.5 | 62.9 | 44.5 |
| Gross margin | 9.0% | 14.0% | 18.3% | 11.8% | 12.2% | 13.9% | 18.1% | 18.7% |
| Sales and marketing | 57.9 | 51.7 | 54.1 | 59.6 | 44.3 | 28.8 | 23.1 | 7.5 |
| Research and development | 22.4 | 25.4 | 24.9 | 28.6 | 19.9 | 23.6 | 19.3 | 10.4 |
| General and administrative | | | | | | | | 11.6 |
| EBITA | -39.0 | -18.7 | 20.8 | -29.5 | -13.2 | -0.5 | 22.7 | 15.0 |
| EBITA margin | -8.6% | -4.5% | 3.8% | -5.9% | -3.2% | -0.1% | 6.5% | 6.3% |
| Amortization of intangibles | 2.5 | 3.1 | 3.6 | 5.0 | 4.8 | 5.3 | 2.1 | 0.0 |
| EBIT | -41.6 | -21.7 | 17.2 | -34.5 | -18.0 | -5.8 | 20.6 | 15.0 |
| EBIT margin | -9.1% | -5.2% | 3.2% | -6.9% | -4.3% | -1.6% | 5.9% | 6.3% |
| Pre-tax income | -48.9 | -26.7 | 8.7 | -54.6 | -47.2 | -12.6 | 29.2 | -14.0 |
| Income taxes | -0.4 | -3.7 | 0.4 | 0.2 | 0.4 | -9.7 | 7.7 | 4.8 |
| Tax rate | 0.8% | 13.9% | 4.7% | | | 77.0% | 26.5% | |
| Net income | -48.5 | -23.0 | 8.2 | -54.7 | -85.5 | -2.9 | 21.5 | -18.8 |
| Net margin | -10.6% | -5.5% | 1.5% | -11.0% | -20.5% | -0.8% | 6.2% | -7.9% |
| |
| Diluted EPS | ($2.12) | ($1.00) | $0.38 | ($2.94) | ($6.20) | ($0.26) | $1.93 | ($1.92) |
| Shares outstanding (diluted) | 22.9 | 22.9 | 21.5 | 18.6 | 13.8 | 11.0 | 11.1 | 9.8 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|