Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership

 
 

Newegg Commerce, Inc. (LLIT) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $10.22 Metrics
OS: 376.7 M 2 % ROE
Market cap: $3.85 B 3 % ROIC
Net cash: $115 M $0.30 per share
EV: $3.73 B

 
TTM Valuation
EBITDA $4.9 M 756.1 x EV/EBITDA
EBIT $4.4 M 851.2 x EV/EBIT
EPS $0.68 15.0 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
Revenues1,720.32,376.22,114.91,533.90.60.913.10.7
            Revenue growth-27.6%12.4%37.9%274116.4%-36.6%-93.2%1669.2%-73.4%
Cost of goods sold1,504.32,050.21,841.21,369.10.81.717.21.1
Gross profit215.9326.0273.6164.9-0.2-0.8-4.1-0.4
            Gross margin12.6%13.7%12.9%10.7%-35.5%-87.7%-31.5%-48.2%
Selling, general and administrative266.2292.5250.2229.2    
Sales and marketing    0.00.00.92.8
General and administrative    3.63.24.24.1
EBITA-49.528.226.6-35.7-8.9-4.7-8.7-6.6
            EBITA margin-2.9%1.2%1.3%-2.3%-1591.2%-533.3%-66.8%-892.7%
Amortization of intangibles    0.40.40.40.3
EBIT-49.528.226.6-35.7-9.3-5.1-9.1-6.9
            EBIT margin-2.9%1.2%1.3%-2.3%-1655.5%-573.5%-69.5%-935.1%
Pre-tax income-43.330.532.4-12.4-8.9-5.1-9.7-6.7
Income taxes14.1-5.81.94.60.00.0-0.10.0
            Tax rate  6.0% 0.0%0.0%1.0%0.2%
Earnings from continuing ops-57.436.330.4-17.0-8.9-5.1-9.6-6.7
Earnings from discontinued ops      -0.1-3.5
Net income-57.436.330.4-17.0-8.9-5.1-9.7-10.2
            Net margin-3.3%1.5%1.4%-1.1%-1592.8%-582.4%-74.5%-1384.7%
 
Diluted EPS($0.15)$0.08$0.08($0.05)($4.05)($0.30)($0.92)($1.12)
Shares outstanding (diluted)373.1432.3385.0363.32.217.310.46.0
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy