Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
INFRASOURCE SERVICES INC (IFS)
|
Add to portfolio |
|
|
|
| Price: |
$27.15
| | Metrics |
| OS: |
40.5
|
M
| |
20
|
% ROE
|
| Market cap: |
$1.1
|
B
| |
10
|
% ROIC
|
|
Net debt:
|
$41.2
|
M
| |
0.6
|
x Debt/EBITDA
|
|
EV:
|
$1.14
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$69.7
|
M
| |
16.4
|
x EV/EBITDA
|
|
EBIT
|
$46.4
|
M
| |
24.6
|
x EV/EBIT
|
| EPS |
$180.68
| |
0.2
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | May-31-03 | Jan-23-03 | Dec-31-02 | Dec-31-01 |
| Revenues | 992.3 | 853.1 | 632.6 | 566.5 | 135.2 | 382.6 | 533.7 | |
| Revenue growth | 16.3% | 34.9% | 11.7% | 6.1% | | | | |
| Cost of goods sold | 846.6 | 750.2 | 531.6 | 459.7 | 112.6 | 339.5 | 459.7 | |
| Gross profit | 145.7 | 102.8 | 101.0 | 106.8 | 22.6 | 43.1 | 74.0 | |
| Gross margin | 14.7% | 12.1% | 16.0% | 18.9% | 16.7% | 11.3% | 13.9% | |
| Selling, general and administrative | 94.8 | 73.7 | 63.2 | 62.1 | 14.1 | 41.4 | 63.2 | |
| EBITA | 49.4 | 28.9 | 38.1 | 36.8 | 8.3 | 1.5 | 35.6 | |
| EBITA margin | 5.0% | 3.4% | 6.0% | 6.5% | 6.1% | 0.4% | 6.7% | |
| Amortization of intangibles | 1.0 | 4.9 | 12.4 | | 2.6 | | | |
| EBIT | 48.4 | 24.0 | 25.7 | 36.8 | 5.7 | 1.5 | 35.6 | |
| EBIT margin | 4.9% | 2.8% | 4.1% | 6.5% | 4.2% | 0.4% | 6.7% | |
| Pre-tax income | 42.3 | 22.7 | 14.2 | 30.2 | 1.7 | -16.4 | 44.8 | |
| Income taxes | 16.4 | 9.7 | 5.8 | 205.7 | 0.7 | -5.2 | 14.6 | |
| Tax rate | 38.8% | 42.9% | 40.8% | 680.2% | 42.3% | 31.9% | 32.5% | |
| Earnings from continuing ops | 25.9 | 13.0 | 8.4 | 30.2 | 1.0 | -11.2 | 30.2 | |
| Earnings from discontinued ops | 26.1 | 13.7 | 9.6 | -1.6 | 0.3 | -12.3 | | |
| Net income | 52.0 | 26.7 | 18.0 | -175.4 | 1.3 | -23.5 | -175.4 | |
| Net margin | 5.2% | 3.1% | 2.8% | -31.0% | 1.0% | -6.1% | -32.9% | |
| |
| Diluted EPS | $640.92 | $324.61 | $232.44 | $0.63 | $0.09 | ($0.24) | $0.63 | |
| Shares outstanding (diluted) | 0.0 | 0.0 | 0.0 | 48.1 | 11.0 | 47.6 | 48.1 | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|