Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Bonds.com Group, Inc. (BDCG)
|
Add to portfolio |
|
|
|
| Price: |
$2500.00
| | Metrics |
| OS: |
243.4
|
k
| |
-960
|
% ROE
|
| Market cap: |
$609
|
M
| |
|
|
|
Net cash:
|
$1.39
|
M
| |
$5.73
|
per share
|
|
EV:
|
$607
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($15.3)
|
M
| |
|
|
|
EBIT
|
($15.6)
|
M
| |
|
|
| EPS |
($23.98)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-08-08 | Dec-31-07 |
| Revenues | 7.5 | 7.6 | 4.8 | 5.5 | 3,903.4 | 863.0 | 0.9 | 0.2 |
| Revenue growth | -1.4% | 57.9% | -13.2% | -99.9% | 352.3% | 547216.2% | 224.6% | -77.5% |
| Cost of goods sold | 8.4 | 7.4 | 7.0 | 8.9 | 334.2 | 135.2 | 0.1 | 0.0 |
| Gross profit | -1.0 | 0.2 | -2.2 | -3.3 | 3,569.2 | 727.8 | 0.7 | 0.2 |
| Gross margin | -12.9% | 2.1% | -46.1% | -60.5% | 91.4% | 84.3% | 84.3% | 95.9% |
| Sales and marketing | 0.0 | 0.1 | 0.1 | 0.4 | 223.8 | 426.2 | 0.3 | 0.1 |
| Research and development | 2.8 | 2.9 | | | | | | |
| General and administrative | 0.0 | | | | 2,360.4 | 1,228.7 | 1.2 | 0.3 |
| EBITA | -11.5 | -7.7 | -7.4 | -12.2 | -5,424.7 | -4,707.1 | -4.7 | -4.1 |
| EBITA margin | -154.0% | -101.3% | -153.5% | -221.1% | -139.0% | -545.4% | -545.4% | -2617.5% |
| Amortization of intangibles | 0.0 | 0.0 | 0.2 | 0.1 | 195.9 | 190.1 | 0.2 | 0.1 |
| EBIT | -11.5 | -7.7 | -7.5 | -12.3 | -5,620.6 | -4,897.2 | -4.9 | -4.2 |
| EBIT margin | -154.6% | -101.4% | -157.3% | -223.0% | -144.0% | -567.4% | -567.4% | -2680.8% |
| Pre-tax income | -3.3 | -7.0 | -14.3 | -10.6 | -4,418.1 | -4,944.0 | -4.9 | -4.3 |
| Income taxes | 0.0 | 0.0 | 0.2 | 1.9 | 278.9 | -270.1 | -0.3 | 0.0 |
| Tax rate | 0.0% | 0.0% | | | | 5.5% | 5.5% | 0.0% |
| Net income | -5.8 | -9.2 | -16.3 | -12.5 | 0.0 | -4,673.9 | -4.7 | -4.3 |
| Net margin | -78.3% | -121.3% | -339.9% | -226.9% | 0.0% | -541.6% | -541.6% | -2722.1% |
| |
| Diluted EPS | ($23.98) | ($37.69) | ($0.16) | ($0.15) | $0.00 | ($76.37) | ($0.08) | ($0.10) |
| Shares outstanding (diluted) | 0.2 | 0.2 | 104.4 | 84.2 | 62.7 | 61.2 | 61.2 | 44.3 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|