Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
ISSUER DIRECT CORP (ISDR)
|
Add to portfolio |
|
|
|
| Price: |
$23.74
| | Metrics |
| OS: |
3.81
|
M
| |
|
|
| Market cap: |
$90.4
|
M
| |
|
|
|
Net debt:
|
$14.9
|
M
| |
|
|
|
EV:
|
$105
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 23.5 | 21.9 | 18.5 | 16.3 | 14.2 | 12.6 | 12.1 | 11.6 |
| Revenue growth | 7.5% | 18.1% | 13.7% | 14.5% | 12.7% | 4.7% | 3.8% | -14.7% |
| Cost of goods sold | 5.7 | 5.7 | 5.4 | 5.1 | 4.1 | 3.4 | 3.0 | 3.4 |
| Gross profit | 17.8 | 16.1 | 13.1 | 11.2 | 10.1 | 9.2 | 9.0 | 8.2 |
| Gross margin | 75.8% | 73.7% | 70.8% | 68.8% | 71.2% | 73.1% | 74.9% | 70.3% |
| Sales and marketing | 5.9 | 4.9 | 3.8 | 3.6 | 3.0 | 2.6 | 2.6 | 2.3 |
| Research and development | 1.3 | 1.1 | 0.8 | 1.2 | 1.3 | 0.8 | 0.4 | 0.3 |
| General and administrative | 7.0 | 5.8 | 5.0 | 5.1 | 4.1 | 3.4 | 3.2 | 3.2 |
| EBITA | 3.7 | 4.3 | 3.3 | 1.2 | 1.7 | 2.4 | 2.7 | 2.2 |
| EBITA margin | 15.6% | 19.9% | 17.8% | 7.3% | 11.8% | 19.0% | 22.8% | 18.7% |
| Amortization of intangibles | 0.8 | 0.5 | 0.6 | 0.7 | 0.5 | 0.4 | 0.8 | 1.0 |
| EBIT | 2.9 | 3.9 | 2.7 | 0.5 | 1.2 | 2.0 | 1.9 | 1.2 |
| EBIT margin | 12.1% | 17.8% | 14.5% | 2.9% | 8.2% | 16.1% | 16.0% | 10.2% |
| Pre-tax income | 2.7 | 4.1 | 0.5 | 0.8 | 1.2 | 2.0 | 2.0 | 0.0 |
| Income taxes | 0.7 | 0.8 | 0.7 | 0.1 | 0.4 | 0.1 | 0.5 | -0.1 |
| Tax rate | 27.2% | 20.0% | 160.5% | 13.7% | 30.8% | 6.5% | 23.0% | |
| Net income | 1.9 | 3.3 | 2.1 | 0.7 | 0.8 | 1.9 | 1.6 | 0.1 |
| Net margin | 8.2% | 15.0% | 11.4% | 4.2% | 5.9% | 14.8% | 12.9% | 1.2% |
| |
| Diluted EPS | $0.52 | $0.86 | $0.56 | $0.18 | $0.24 | $0.62 | $0.54 | $0.06 |
| Shares outstanding (diluted) | 3.7 | 3.8 | 3.8 | 3.8 | 3.5 | 3.0 | 2.9 | 2.6 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|