Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
NS GROUP INC (NSS)
|
Add to portfolio |
|
|
|
| Price: |
$25.11
| | Metrics |
| OS: |
22.5
|
M
| |
32
|
% ROE
|
| Market cap: |
$565
|
M
| |
46
|
% ROIC
|
|
Net cash:
|
$77
|
M
| |
$3.42
|
per share
|
|
EV:
|
$488
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
$179
|
M
| |
2.7
|
x EV/EBIT
|
| EPS |
$5.69
| |
4.4
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 |
| Revenues | 600.9 | 467.3 | 259.0 | 192.4 |
| Revenue growth | 28.6% | 80.4% | 34.6% | |
| Cost of goods sold | 439.4 | 368.1 | 263.0 | 207.0 |
| Gross profit | 161.5 | 99.2 | -4.0 | -14.6 |
| Gross margin | 26.9% | 21.2% | -1.5% | -7.6% |
| Selling, general and administrative | 22.9 | 18.3 | 14.7 | 17.5 |
| EBIT | 138.6 | 80.9 | -18.1 | -32.1 |
| EBIT margin | 23.1% | 17.3% | -7.0% | -16.7% |
| Pre-tax income | 141.2 | 78.1 | -17.5 | -40.8 |
| Income taxes | 14.1 | 3.5 | -0.2 | -0.9 |
| Tax rate | 10.0% | 4.4% | 1.0% | 2.1% |
| Net income | 127.1 | 74.6 | -17.3 | -39.9 |
| Net margin | 21.2% | 16.0% | -6.7% | -20.8% |
| |
| Diluted EPS | $5.62 | $3.45 | ($0.83) | ($1.93) |
| Shares outstanding (diluted) | 22.6 | 21.6 | 20.8 | 20.6 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|