Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders

 
 

MSG NETWORKS INC. (MSGN) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $15.94 Metrics
OS: 114.1 M
Market cap: $1.82 B 117 % ROIC
Net debt: $732 M 2.5 x Debt/EBITDA
EV: $2.55 B

 
TTM Valuation
EBITDA $294 M 8.7 x EV/EBITDA
EBIT $287 M 8.9 x EV/EBIT
EPS $2.99 5.3 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsJun-30-20Jun-30-19Jun-30-18Jun-30-17Jun-30-16Jun-30-15Jun-30-14Jun-30-13
Revenues685.8720.8696.7675.4658.2631.0714.51,340.8
            Revenue growth-4.9%3.5%3.2%2.6%4.3%-11.7%-46.7%4.4%
Cost of goods sold282.8300.3291.1271.1267.2217.2259.4691.0
Gross profit403.0420.6405.6404.2391.0413.8455.1649.8
            Gross margin58.8%58.3%58.2%59.9%59.4%65.6%63.7%48.5%
Selling, general and administrative100.8103.383.179.0100.8155.0199.5309.6
EBITA295.0309.9313.2314.9275.6241.1234.8262.2
            EBITA margin43.0%43.0%45.0%46.6%41.9%38.2%32.9%19.6%
Amortization of intangibles       11.1
EBIT295.0309.9313.2314.9275.6241.1234.8251.1
            EBIT margin43.0%43.0%45.0%46.6%41.9%38.2%32.9%18.7%
Pre-tax income259.1268.9272.5275.9244.3425.3229.4248.9
Income taxes73.982.7-16.3108.581.0176.986.5106.5
            Tax rate28.5%30.8% 39.3%33.1%41.6%37.7%42.8%
Net income185.2186.2288.9167.37.6254.7115.1142.4
            Net margin27.0%25.8%41.5%24.8%1.2%40.4%16.1%10.6%
 
Diluted EPS$2.92$2.46$3.81$2.22$2.16$3.20$1.83$1.83
Shares outstanding (diluted)63.575.775.875.675.577.778.277.9
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy