Overview Financials News + Filings Key Docs Charts Ownership Insiders |
ReachLocal Inc (RLOC)
|
Add to portfolio |
|
|
Price: |
$1.71
| | Metrics |
OS: |
|
| |
|
|
Market cap: |
|
| |
|
|
Net debt:
|
$10.4
|
M
| |
1.3
|
x Debt/EBITDA
|
EV:
|
$10.4
|
M
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$8.3
|
M
| |
1.3
|
x EV/EBITDA
|
EBIT
|
($10.1)
|
M
| |
|
|
EPS |
($1.65)
| |
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 |
Revenues | 382.6 | 474.9 | 514.1 | 455.0 | 375.2 | 291.7 | 203.1 | 146.7 |
Revenue growth | -19.4% | -7.6% | 13.0% | 21.2% | 28.6% | 43.6% | 38.5% | 114.6% |
Cost of goods sold | 213.4 | 252.7 | 256.5 | 226.5 | 190.6 | 159.0 | 112.2 | 77.5 |
Gross profit | 169.2 | 222.2 | 257.6 | 228.5 | 184.7 | 132.7 | 90.9 | 69.2 |
Gross margin | 44.2% | 46.8% | 50.1% | 50.2% | 49.2% | 45.5% | 44.8% | 47.2% |
Sales and marketing | 127.0 | 182.7 | 182.9 | 164.2 | 139.9 | 108.5 | 76.1 | 61.1 |
General and administrative | 39.3 | 52.2 | 46.4 | 40.4 | 33.5 | 23.9 | 15.7 | 12.1 |
EBITA | -21.3 | -39.0 | 7.4 | 7.1 | -2.0 | -9.7 | -5.6 | -6.9 |
EBITA margin | -5.6% | -8.2% | 1.4% | 1.6% | -0.5% | -3.3% | -2.7% | -4.7% |
Amortization of intangibles | 1.4 | 1.2 | 1.2 | 2.2 | 2.3 | | | |
EBIT | -22.7 | -40.2 | 6.2 | 4.9 | -4.3 | -9.7 | -5.6 | -6.9 |
EBIT margin | -5.9% | -8.5% | 1.2% | 1.1% | -1.2% | -3.3% | -2.7% | -4.7% |
Pre-tax income | -61.1 | -45.2 | 6.8 | 5.5 | -3.4 | -9.1 | 10.6 | -6.9 |
Income taxes | 0.4 | 0.5 | 3.7 | 1.3 | 0.7 | -0.5 | 0.2 | 0.1 |
Tax rate | | | 54.8% | 24.3% | | 5.9% | 2.0% | |
Earnings from continuing ops | -61.5 | -45.7 | 3.1 | 4.2 | -4.1 | -8.6 | 10.4 | 0.0 |
Earnings from discontinued ops | | | | -4.4 | | -2.8 | -0.6 | |
Net income | -61.5 | -45.0 | -2.5 | -0.2 | -10.3 | -11.4 | 9.8 | 0.0 |
Net margin | -16.1% | -9.5% | -0.5% | -0.1% | -2.8% | -3.9% | 4.8% | 0.0% |
|
Diluted EPS | ($2.11) | ($1.60) | $0.11 | $0.14 | ($0.14) | ($0.43) | $1,318.95 | ($1.23) |
Shares outstanding (diluted) | 29.2 | 28.5 | 29.1 | 28.9 | 29.0 | 19.9 | 0.0 | 0.0 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|