Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Black Knight InfoServ, LLC (LPS)
|
Add to portfolio |
|
|
|
| Price: |
$0.11
| | Metrics |
| OS: |
85.4
|
M
| |
30
|
% ROE
|
| Market cap: |
$9.4
|
M
| |
42
|
% ROIC
|
|
Net debt:
|
$865
|
M
| |
1.4
|
x Debt/EBITDA
|
|
EV:
|
$874
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$630
|
M
| |
1.4
|
x EV/EBITDA
|
|
EBIT
|
$526
|
M
| |
1.7
|
x EV/EBIT
|
| EPS |
$2.30
| |
0.0
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 |
| Revenues | 1,997.7 | 1,983.4 | 2,196.6 | 2,299.1 | 1,837.6 | 1,638.6 | 1,485.0 |
| Revenue growth | 0.7% | -9.7% | -4.5% | 25.1% | 12.1% | 10.3% | |
| Cost of goods sold | 1,465.1 | 1,480.4 | 1,533.1 | 1,487.4 | 1,176.5 | 1,050.5 | 900.1 |
| Gross profit | 532.6 | 503.1 | 663.5 | 811.6 | 661.1 | 588.1 | 584.8 |
| Gross margin | 26.7% | 25.4% | 30.2% | 35.3% | 36.0% | 35.9% | 39.4% |
| Selling, general and administrative | 96.7 | 88.9 | 87.4 | 246.7 | 229.9 | 192.6 | 257.3 |
| EBIT | 435.8 | 414.1 | 576.0 | 565.0 | 426.5 | 395.5 | 327.5 |
| EBIT margin | 21.8% | 20.9% | 26.2% | 24.6% | 23.2% | 24.1% | 22.1% |
| Pre-tax income | 147.0 | 212.4 | 492.0 | 481.6 | 383.2 | 394.0 | 329.0 |
| Income taxes | 67.5 | 77.2 | 187.0 | 184.2 | 146.6 | 153.7 | 128.0 |
| Tax rate | 46.0% | 36.3% | 38.0% | 38.3% | 38.2% | 39.0% | 38.9% |
| Earnings from continuing ops | 158.9 | 270.5 | 610.1 | 595.7 | 233.1 | 240.3 | 201.1 |
| Earnings from discontinued ops | -9.1 | -38.7 | -2.7 | -20.7 | 0.2 | 35.0 | |
| Net income | 149.8 | 231.8 | 607.4 | 575.1 | 233.3 | 257.8 | 201.1 |
| Net margin | 7.5% | 11.7% | 27.7% | 25.0% | 12.7% | 15.7% | 13.5% |
| |
| Diluted EPS | $1.87 | $3.16 | $6.52 | $6.20 | $2.43 | $2.46 | |
| Shares outstanding (diluted) | 84.9 | 85.7 | 93.6 | 96.2 | 95.8 | 97.7 | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|