Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

DIRECTV (DTV) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $58.04 Metrics
OS: 504.5 M
Market cap: $29.3 B 3 % ROIC
Net cash: $2.86 B $5.68 per share
EV: $26.4 B

 
TTM Valuation
EBITDA $7.7 B 3.4 x EV/EBITDA
EBIT $4.7 B 5.6 x EV/EBIT
EPS $3.42 17.0 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-14Dec-31-13Dec-31-12Dec-31-11Dec-31-10Dec-31-09Dec-31-08Dec-31-07
Revenues33,26031,75429,74027,22624,10221,56519,69317,246
            Revenue growth4.7%6.8%9.2%13.0%11.8%9.5%14.2% 
Cost of goods sold18,21617,24016,01414,32912,30310,8339,9059,885
Gross profit15,04414,51413,72612,89711,79910,7329,7887,361
            Gross margin45.2%45.7%46.2%47.4%49.0%49.8%49.7%42.7%
Sales and marketing3,6593,4193,3973,3903,0052,7732,4292,096
General and administrative2,1132,0021,8151,5761,4451,4571,2431,095
EBITA5,1795,2125,1764,7614,0863,0253,1072,486
            EBITA margin15.6%16.4%17.4%17.5%17.0%14.0%15.8%14.4%
Amortization of intangibles544895136190352412 
EBIT5,1255,1645,0814,6253,8962,6732,6952,486
            EBIT margin15.4%16.3%17.1%17.0%16.2%12.4%13.7%14.4%
Pre-tax income4,4484,4884,4423,9843,5141,8342,4712,388
Income taxes1,6731,6031,4651,3481,202827864943
            Tax rate37.6%35.7%33.0%33.8%34.2%45.1%35.0%39.5%
Earnings from continuing ops2,7562,8592,9492,6092,1989421,6991,456
Earnings from discontinued ops      617
Net income2,7562,8592,9492,6092,1989421,7051,473
            Net margin8.3%9.0%9.9%9.6%9.1%4.4%8.7%8.5%
 
Diluted EPS$5.40$5.17$4.58$3.47$2.48$0.95$1.53$1.21
Shares outstanding (diluted)5105536447528869921,1141,202
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy