Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
NORTHRIM BANCORP INC (NRIM)
|
Add to portfolio |
|
|
|
| Price: |
$43.85
| | Metrics |
| OS: |
5.59
|
M
| |
13
|
% ROE
|
| Market cap: |
$245
|
M
| |
7
|
% ROIC
|
|
|
|
| |
|
|
|
|
|
| | | |
| | | | | |
| TTM Valuation | | | |
|
|
|
| |
|
|
|
|
|
| |
|
|
| EPS |
$5.07
| |
8.6
|
x P/E
|
|
BVPS
|
$39.60
| |
1.11
|
x P/B
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 137.2 | 131.6 | 103.0 | 93.9 | 95.0 | 97.3 | 99.8 | 73.0 |
| Revenue growth | 4.3% | 27.8% | 9.7% | -1.1% | -2.4% | -2.4% | 36.7% | 26.8% |
| Cost of goods sold | 67.5 | 67.8 | 57.9 | 50.8 | 51.5 | 53.2 | 50.3 | 32.1 |
| Gross profit | 69.7 | 63.8 | 45.0 | 43.1 | 43.5 | 44.1 | 49.5 | 40.8 |
| Gross margin | 50.8% | 48.5% | 43.7% | 45.9% | 45.8% | 45.3% | 49.6% | 56.0% |
| Sales and marketing | 2.7 | 2.3 | 2.4 | 2.3 | 2.6 | 2.4 | 2.7 | 2.1 |
| General and administrative | 13.0 | 12.1 | 10.2 | 9.4 | 9.1 | 8.7 | 8.6 | 6.6 |
| EBITA | 54.0 | 49.4 | 32.5 | 32.2 | 34.3 | 30.3 | 34.1 | 28.8 |
| EBITA margin | 39.4% | 37.6% | 31.5% | 34.3% | 36.2% | 31.1% | 34.2% | 39.5% |
| Amortization of intangibles | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 |
| EBIT | 54.0 | 49.4 | 32.4 | 32.2 | 34.2 | 30.2 | 33.9 | 28.5 |
| EBIT margin | 39.3% | 37.5% | 31.5% | 34.3% | 36.0% | 31.0% | 34.0% | 39.1% |
| Pre-tax income | 48.0 | 42.4 | 26.1 | 24.1 | 23.8 | 21.0 | 27.1 | 26.0 |
| Income taxes | 10.5 | 9.6 | 5.4 | 4.1 | 10.3 | 6.1 | 8.8 | 8.2 |
| Tax rate | 21.8% | 22.5% | 20.8% | 16.9% | 43.4% | 28.8% | 32.4% | 31.4% |
| Net income | 37.5 | 32.9 | 20.7 | 20.0 | 13.2 | 14.4 | 17.8 | 17.4 |
| Net margin | 27.3% | 25.0% | 20.1% | 21.3% | 13.9% | 14.8% | 17.8% | 23.9% |
| |
| Diluted EPS | $6.00 | $5.11 | $3.04 | $2.87 | $1.88 | $2.07 | $2.56 | $2.54 |
| Shares outstanding (diluted) | 6.2 | 6.4 | 6.8 | 7.0 | 7.0 | 7.0 | 6.9 | 6.9 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|