Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

LOCAL Corp (LOCM) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $3.11 Metrics
OS: 23.3 M -65 % ROE
Market cap: $72.5 M
Net debt: $8.08 M
EV: $80.6 M

 
TTM Valuation
EBITDA ($2.2) M
EBIT ($6.7) M
EPS ($0.34)

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-14Dec-31-13Dec-31-12Dec-31-11Dec-31-10Dec-31-09Dec-31-08Dec-31-07
Revenues84.00.095.880.584.753.338.321.5
            Revenue growth -100.0%19.0%-5.0%59.1%39.3%77.7%51.4%
Cost of goods sold63.60.071.449.346.534.026.93.9
Gross profit20.50.024.331.238.219.311.417.7
            Gross margin24.3% 25.4%38.8%45.1%36.3%29.8%82.1%
Selling, general and administrative 0.0      
Sales and marketing8.00.015.220.414.412.010.920.3
Research and development5.7 5.16.55.13.53.12.6
General and administrative10.70.011.812.28.77.45.34.9
EBITA-4.10.0-7.5-10.19.4-0.6-7.9-10.1
            EBITA margin-4.9% -7.8%-12.6%11.1%-1.1%-20.6%-46.7%
Amortization of intangibles0.7 3.65.15.72.51.01.1
EBIT-4.80.0-11.1-15.33.7-3.1-8.9-11.2
            EBIT margin-5.7% -11.6%-19.0%4.4%-5.8%-23.2%-51.9%
Pre-tax income-6.10.0-11.3-13.14.3-6.1-8.6-18.2
Income taxes0.10.00.10.20.10.20.00.0
            Tax rate    2.4%   
Net income-5.50.0-24.2-14.64.2-6.3-8.6-18.2
            Net margin-6.5% -25.3%-18.1%5.0%-11.8%-22.4%-84.6%
 
Diluted EPS($0.27) ($0.52)($0.62)$0.25($0.44)($0.60)($1.58)
Shares outstanding (diluted)23.2 22.121.416.814.414.311.5
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy