Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

Copano Energy, L.L.C. (CPNO) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $40.21 Metrics
OS: 79.0 M
Market cap: $3.18 B
Net debt: $53.4 M 0.2 x Debt/EBITDA
EV: $3.23 B

 
TTM Valuation
EBITDA $299 M 10.8 x EV/EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-12Dec-31-11Dec-31-10Dec-31-09Dec-31-08Dec-31-07Dec-31-06Dec-31-05
Revenues60.758.858.6820.01,454.41,064.5860.3747.7
            Revenue growth3.3%0.3%-92.9%-43.6%36.6%23.7%15.0%70.9%
Cost of goods sold6.36.36.875.675.840.732.518.5
Gross profit54.452.451.8744.41,378.61,023.8827.8729.3
            Gross margin89.6%89.2%88.4%90.8%94.8%96.2%96.2%97.5%
General and administrative0.80.80.739.545.634.626.518.2
EBIT45.543.743.467.898.886.795.049.2
            EBIT margin74.9%74.3%74.0%8.3%6.8%8.1%11.0%6.6%
Pre-tax income43.941.739.521.757.263.165.130.4
Income taxes0.00.00.00.81.21.70.00.0
            Tax rate0.0%0.0%0.0%3.7%2.2%2.7%0.0%0.0%
Earnings from continuing ops43.941.739.520.958.261.465.130.4
Earnings from discontinued ops   2.3 1.8  
Net income43.941.739.523.258.263.265.130.4
            Net margin72.4%70.9%67.4%2.8%4.0%5.9%7.6%4.1%
 
Diluted EPS   $0.36$1.01   
Shares outstanding (diluted)   58.057.9   
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy