Overview Financials News + Filings Key Docs Charts Ownership Insiders |
TERRA NITROGEN CO L P (TNH)
|
Add to portfolio |
|
|
Price: |
$83.96
| | Metrics |
OS: |
18.5
|
M
| |
42
|
% ROE
|
Market cap: |
$1.55
|
B
| |
|
|
Net cash:
|
$81.5
|
M
| |
$4.41
|
per share
|
EV:
|
$1.47
|
B
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$189
|
M
| |
7.8
|
x EV/EBITDA
|
EBIT
|
$150
|
M
| |
9.8
|
x EV/EBIT
|
EPS |
$8.32
| |
10.1
|
x P/E
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 |
Revenues | 397.2 | 418.3 | 581.7 | 648.3 | 736.2 | 780.1 | 798.9 | 564.6 |
Revenue growth | -5.0% | -28.1% | -10.3% | -11.9% | -5.6% | -2.4% | 41.5% | 11.2% |
Cost of goods sold | 212.6 | 163.6 | 228.0 | 237.6 | 191.7 | 180.4 | 253.8 | 329.1 |
Gross profit | 184.6 | 254.7 | 353.7 | 410.7 | 544.5 | 599.7 | 545.1 | 235.5 |
Gross margin | 46.5% | 60.9% | 60.8% | 63.4% | 74.0% | 76.9% | 68.2% | 41.7% |
Selling, general and administrative | | | | 1.1 | 2.1 | 2.0 | 2.1 | 1.4 |
General and administrative | 1.7 | 1.9 | 3.2 | | | | | |
EBIT | 139.1 | 209.2 | 306.9 | 370.0 | 542.4 | 597.7 | 507.9 | 201.9 |
EBIT margin | 35.0% | 50.0% | 52.8% | 57.1% | 73.7% | 76.6% | 63.6% | 35.8% |
Pre-tax income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Tax rate | | | | | | | | |
Net income | 153.9 | 209.3 | 306.9 | 370.0 | 502.4 | 560.8 | 508.0 | 201.6 |
Net margin | 38.7% | 50.0% | 52.8% | 57.1% | 68.2% | 71.9% | 63.6% | 35.7% |
|
Diluted EPS | $8.32 | $11.31 | $16.59 | $20.00 | $27.16 | $30.31 | $27.46 | $10.90 |
Shares outstanding (diluted) | 18.5 | 18.5 | 18.5 | 18.5 | 18.5 | 18.5 | 18.5 | 18.5 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|