Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
MOVE INC (MOVE)
|
Add to portfolio |
|
|
|
| Price: |
$4.48
| | Metrics |
| OS: |
40.7
|
M
| |
-19
|
% ROE
|
| Market cap: |
$182
|
M
| |
-95
|
% ROIC
|
|
Net cash:
|
$36.7
|
M
| |
$0.90
|
per share
|
|
EV:
|
$146
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$1.2
|
M
| |
123.0
|
x EV/EBITDA
|
|
EBIT
|
($16.8)
|
M
| |
|
|
| EPS |
($0.49)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 |
| Revenues | 227.0 | 199.2 | 191.7 | 197.5 | 212.0 | 242.1 | 248.9 | 238.8 |
| Revenue growth | 14.0% | 3.9% | -2.9% | -6.8% | -12.4% | -2.8% | 4.3% | -0.9% |
| Cost of goods sold | 45.9 | 37.4 | 36.7 | 43.1 | 48.5 | 46.0 | 42.9 | 41.2 |
| Gross profit | 181.2 | 161.8 | 155.1 | 154.4 | 163.5 | 196.0 | 206.0 | 197.6 |
| Gross margin | 79.8% | 81.2% | 80.9% | 78.2% | 77.1% | 81.0% | 82.8% | 82.8% |
| Sales and marketing | 90.0 | 75.1 | 72.3 | 73.7 | 78.1 | 93.5 | 90.0 | 86.8 |
| Research and development | 38.9 | 37.3 | 34.7 | 34.3 | 27.8 | 26.3 | 34.7 | 32.0 |
| General and administrative | 47.3 | 42.4 | 40.5 | 42.7 | 64.9 | 77.6 | 72.7 | 70.1 |
| EBITA | 2.6 | 5.8 | 8.5 | 4.7 | -7.2 | -1.4 | 8.7 | 8.8 |
| EBITA margin | 1.2% | 2.9% | 4.4% | 2.4% | -3.4% | -0.6% | 3.5% | 3.7% |
| Amortization of intangibles | 4.4 | 2.3 | 1.5 | 0.7 | 0.5 | 0.8 | 0.8 | 0.7 |
| EBIT | -1.8 | 3.6 | 7.0 | 4.0 | -7.7 | -2.2 | 7.9 | 8.1 |
| EBIT margin | -0.8% | 1.8% | 3.7% | 2.0% | -3.6% | -0.9% | 3.2% | 3.4% |
| Pre-tax income | 0.5 | 6.0 | 7.5 | -15.6 | -8.7 | -1.5 | 10.5 | 32.9 |
| Income taxes | -0.1 | 0.4 | 0.3 | -0.2 | 0.0 | 0.5 | 0.5 | 0.1 |
| Tax rate | | 6.6% | 3.6% | 1.0% | | | 4.8% | 0.4% |
| Earnings from continuing ops | 0.6 | 4.7 | 3.2 | -20.9 | -14.0 | 0.0 | 0.0 | -4.9 |
| Earnings from discontinued ops | | | | | 1.8 | | | 20.9 |
| Net income | 0.6 | 4.7 | 3.2 | -20.9 | -12.2 | 0.0 | 0.0 | 16.0 |
| Net margin | 0.3% | 2.4% | 1.7% | -10.6% | -5.7% | 0.0% | 0.0% | 6.7% |
| |
| Diluted EPS | $0.01 | $0.12 | $0.08 | ($0.54) | ($0.37) | ($0.23) | ($0.03) | ($0.03) |
| Shares outstanding (diluted) | 41.2 | 39.7 | 39.9 | 38.9 | 38.3 | 0.2 | 0.2 | 163.4 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|