Financial Summary (All financials)
In millions, except per share items | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 |
Revenues | 118.2 | 83.5 | 56.1 | 44.0 | 43.3 | 41.5 | 49.7 |
Revenue growth | 41.5% | 48.8% | 27.6% | 1.6% | 4.3% | -16.5% | |
Cost of goods sold | 61.5 | 47.4 | 28.6 | 22.6 | 24.8 | 25.5 | 29.7 |
Gross profit | 56.7 | 36.1 | 27.5 | 21.4 | 18.5 | 15.9 | 19.9 |
Gross margin | 48.0% | 43.2% | 49.0% | 48.6% | 42.7% | 38.4% | 40.1% |
Selling, general and administrative | 32.3 | 22.6 | 17.5 | 17.0 | | | |
Sales and marketing | | | | | 8.3 | 7.2 | 8.1 |
Research and development | 30.9 | 20.3 | 13.6 | 15.4 | 12.8 | 14.4 | 15.0 |
General and administrative | | | | | 4.0 | 2.4 | 2.7 |
EBITA | -6.5 | -7.3 | -3.6 | -9.1 | -5.4 | -6.8 | -2.5 |
EBITA margin | -5.5% | -8.7% | -6.4% | -20.6% | -12.5% | -16.4% | -5.1% |
Amortization of intangibles | 7.2 | 3.9 | 1.2 | 1.2 | 1.2 | 1.2 | 3.3 |
EBIT | -13.7 | -11.2 | -4.8 | -10.3 | -6.6 | -8.0 | -5.9 |
EBIT margin | -11.6% | -13.4% | -8.6% | -23.4% | -15.3% | -19.4% | -11.8% |
Pre-tax income | -26.7 | -21.5 | -5.6 | -11.6 | -8.4 | -8.8 | -8.1 |
Income taxes | 0.2 | -0.1 | 0.1 | 0.0 | -0.1 | 0.1 | 0.1 |
Tax rate | | 0.4% | | 0.1% | 0.7% | | |
Net income | -26.9 | -21.4 | -5.7 | -11.6 | -8.4 | -8.9 | -8.2 |
Net margin | -22.7% | -25.7% | -10.1% | -26.4% | -19.4% | -21.5% | -16.4% |
|
Diluted EPS | ($0.90) | ($0.85) | ($0.31) | ($0.77) | ($2.79) | ($16.48) | ($15.14) |
Shares outstanding (diluted) | 29.9 | 25.1 | 18.6 | 15.1 | 3.0 | 0.5 | 0.5 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|