Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
|
ARMSTRONG WORLD INDUSTRIES INC (AWI)
|
Add to portfolio |
|
|
|
| Price: |
$115.62
| | Metrics |
| OS: |
46.4
|
M
| |
36
|
% ROE
|
| Market cap: |
$5.36
|
B
| |
22
|
% ROIC
|
|
Net cash:
|
$79.3
|
M
| |
$1.71
|
per share
|
|
EV:
|
$5.28
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$320
|
M
| |
16.5
|
x EV/EBITDA
|
|
EBIT
|
$254
|
M
| |
20.8
|
x EV/EBIT
|
| EPS |
$4.00
| |
28.9
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 1,106.6 | 936.9 | 1,038.1 | 975.3 | 893.6 | 1,085.4 | 805.1 | 1,294.3 |
| Revenue growth | 18.1% | -9.7% | 6.4% | 9.1% | -17.7% | 34.8% | -37.8% | -48.8% |
| Cost of goods sold | 1,023.8 | 860.0 | 893.1 | 872.0 | 821.3 | 778.4 | 795.8 | 1,324.4 |
| Gross profit | 82.8 | 76.9 | 145.0 | 103.3 | 72.3 | 307.0 | 9.3 | -30.1 |
| Gross margin | 7.5% | 8.2% | 14.0% | 10.6% | 8.1% | 28.3% | 1.2% | -2.3% |
| Selling, general and administrative | | | | 378.5 | 353.6 | 384.7 | 384.7 | 272.0 |
| General and administrative | 288.1 | 232.7 | 223.7 | 219.5 | 215.0 | 179.1 | | |
| EBITA | 273.3 | -103.6 | 321.8 | 264.5 | 258.4 | 209.8 | 205.3 | 212.1 |
| EBITA margin | 24.7% | -11.1% | 31.0% | 27.1% | 28.9% | 19.3% | 25.5% | 16.4% |
| Amortization of intangibles | 33.8 | 22.1 | 19.9 | 15.1 | 14.6 | 13.9 | 14.0 | 14.0 |
| EBIT | 239.5 | -125.7 | 301.9 | 249.4 | 243.8 | 195.9 | 191.3 | 198.1 |
| EBIT margin | 21.6% | -13.4% | 29.1% | 25.6% | 27.3% | 18.0% | 23.8% | 15.3% |
| Pre-tax income | 242.7 | -126.7 | 299.4 | 242.7 | 222.1 | 150.6 | 94.6 | 148.4 |
| Income taxes | 57.4 | -42.6 | 57.1 | 53.1 | 1.5 | 51.3 | 36.7 | 69.3 |
| Tax rate | 23.7% | 33.6% | 19.1% | 21.9% | 0.7% | 34.1% | 38.8% | 46.7% |
| Earnings from continuing ops | 185.3 | -84.1 | 242.3 | 189.6 | 220.6 | 99.3 | 57.9 | 79.1 |
| Earnings from discontinued ops | -2.1 | -15.0 | -27.8 | -17.0 | -206.2 | 20.7 | 77.9 | -15.3 |
| Net income | 183.2 | -99.1 | 214.5 | 185.9 | 119.6 | 104.7 | 94.2 | 63.8 |
| Net margin | 16.6% | -10.6% | 20.7% | 19.1% | 13.4% | 9.6% | 11.7% | 4.9% |
| |
| Diluted EPS | $3.87 | ($1.76) | $4.89 | $3.64 | $4.09 | $1.78 | $1.04 | $1.43 |
| Shares outstanding (diluted) | 47.9 | 47.9 | 49.5 | 52.1 | 53.9 | 55.7 | 55.9 | 55.4 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|