Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
REMY INTERNATIONAL, INC. (REMY)
|
Add to portfolio |
|
|
|
| Price: |
$29.48
| | Metrics |
| OS: |
31.8
|
M
| |
2
|
% ROE
|
| Market cap: |
$938
|
M
| |
7
|
% ROIC
|
|
Net debt:
|
$244
|
M
| |
2.9
|
x Debt/EBITDA
|
|
EV:
|
$1.18
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$85.4
|
M
| |
13.8
|
x EV/EBITDA
|
|
EBIT
|
$31.8
|
M
| |
37.2
|
x EV/EBIT
|
| EPS |
$0.41
| |
72.4
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-05 |
| Revenues | 1,192.9 | 1,140.2 | 1,133.5 | 1,195.0 | 1,103.8 | 910.7 | 1,100.8 | 1,229.0 |
| Revenue growth | 4.6% | 0.6% | -5.1% | 8.3% | 21.2% | -17.3% | | 16.9% |
| Cost of goods sold | 1,020.1 | 954.4 | 895.8 | 925.1 | 866.8 | 720.7 | 916.4 | 1,081.7 |
| Gross profit | 172.8 | 185.8 | 237.7 | 269.9 | 237.0 | 190.0 | 184.4 | 147.2 |
| Gross margin | 14.5% | 16.3% | 21.0% | 22.6% | 21.5% | 20.9% | 16.8% | 12.0% |
| Selling, general and administrative | 132.7 | 135.2 | 129.5 | 139.7 | 127.4 | 101.8 | 109.7 | 139.2 |
| EBITA | 78.3 | 100.5 | 127.1 | 152.7 | 130.5 | 88.2 | 74.7 | 8.0 |
| EBITA margin | 6.6% | 8.8% | 11.2% | 12.8% | 11.8% | 9.7% | 6.8% | 0.7% |
| Amortization of intangibles | 48.7 | 50.0 | 18.9 | 22.4 | 20.9 | | | |
| EBIT | 29.5 | 50.5 | 108.2 | 130.2 | 109.6 | 88.2 | 74.7 | 8.0 |
| EBIT margin | 2.5% | 4.4% | 9.5% | 10.9% | 9.9% | 9.7% | 6.8% | 0.7% |
| Pre-tax income | 6.1 | 24.8 | 70.2 | 90.1 | 39.5 | 27.1 | 2.4 | -83.8 |
| Income taxes | 0.1 | 9.0 | -71.2 | 14.8 | 18.3 | 13.0 | 6.8 | 13.2 |
| Tax rate | 0.9% | 36.2% | | 16.4% | 46.4% | 48.1% | 278.9% | |
| Earnings from continuing ops | 6.1 | 15.1 | 138.6 | 62.2 | -13.7 | 10.8 | -5.8 | -97.0 |
| Earnings from discontinued ops | | | | | | | | 0.5 |
| Net income | 6.1 | 15.1 | 138.6 | 62.2 | -13.7 | 10.8 | -5.8 | -97.0 |
| Net margin | 0.5% | 1.3% | 12.2% | 5.2% | -1.2% | 1.2% | -0.5% | -7.9% |
| |
| Diluted EPS | $0.19 | $0.48 | $4.47 | $2.10 | ($1.33) | $1,064.96 | ($0.58) | ($96,984.00) |
| Shares outstanding (diluted) | 31.9 | 31.7 | 31.0 | 29.7 | 10.3 | 0.0 | 10.0 | 0.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|