Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders
|
|
AeroGrow International, Inc. (AERO)
|
Add to portfolio |
|
|
|
| Price: |
$3.06
| | Metrics |
| OS: |
34.3
|
M
| |
46
|
% ROE
|
| Market cap: |
$105
|
M
| |
99
|
% ROIC
|
|
Net cash:
|
$6.23
|
M
| |
$0.18
|
per share
|
|
EV:
|
$98.8
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$10.6
|
M
| |
9.3
|
x EV/EBITDA
|
|
EBIT
|
$9.9
|
M
| |
10.0
|
x EV/EBIT
|
| EPS |
$0.28
| |
10.9
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Mar-31-20 | Mar-31-19 | Mar-31-18 | Mar-31-17 | Mar-31-16 | Mar-31-15 | Mar-31-14 | Mar-31-13 |
| Revenues | 39.2 | 34.4 | 32.3 | 23.6 | 19.6 | 0.0 | 9.4 | 7.3 |
| Revenue growth | 14.1% | 6.4% | 36.8% | 20.4% | | -100.0% | 27.6% | -10.9% |
| Cost of goods sold | 25.2 | 22.4 | 21.6 | 15.0 | 12.6 | 0.0 | 5.6 | 4.0 |
| Gross profit | 14.0 | 12.0 | 10.7 | 8.6 | 7.0 | 0.0 | 3.8 | 3.3 |
| Gross margin | 35.8% | 34.8% | 33.1% | 36.3% | 35.7% | | 40.3% | 45.4% |
| Selling, general and administrative | | | | | | 0.0 | | |
| Sales and marketing | 8.9 | 8.5 | 8.1 | 6.1 | 5.4 | 0.0 | 2.6 | 2.3 |
| Research and development | 0.9 | 0.6 | 0.6 | 0.4 | 0.5 | | 0.3 | 0.3 |
| General and administrative | 4.0 | 2.9 | 2.5 | 2.4 | 2.4 | 0.0 | 1.7 | 1.8 |
| EBITA | 0.3 | 0.0 | -0.4 | -0.3 | -1.3 | 0.0 | -0.9 | -1.1 |
| EBITA margin | 0.8% | 0.0% | -1.4% | -1.5% | -6.6% | | -9.4% | -14.9% |
| Amortization of intangibles | | | | | | | 0.0 | 0.0 |
| EBIT | 0.3 | 0.0 | -0.4 | -0.3 | -1.3 | 0.0 | -0.9 | -1.1 |
| EBIT margin | 0.8% | 0.0% | -1.4% | -1.5% | -6.6% | | -9.4% | -15.1% |
| Pre-tax income | 0.1 | -0.3 | 0.3 | -2.6 | -0.6 | 0.0 | -2.4 | -8.3 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 1.8% | | 0.3% | | | | | |
| Net income | 0.1 | -0.3 | 0.1 | -4.8 | -1.2 | 0.0 | -4.1 | -8.3 |
| Net margin | 0.1% | -0.8% | 0.3% | -20.2% | -6.3% | | -44.1% | -112.7% |
| |
| Diluted EPS | $0.00 | ($0.01) | $0.00 | ($0.31) | ($0.18) | $0.00 | ($0.76) | ($1.55) |
| Shares outstanding (diluted) | 34.3 | 34.3 | 34.1 | 15.5 | 6.7 | 0.0 | 5.4 | 5.3 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|