Overview Financials News + Filings Key Docs Charts Transactions Holdings Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| | 8-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues | | 1,106.5 | 877.6 | 2,014.9 | 1,992.4 | 1,878.7 | 1,768.0 | 1,671.3 |
| Revenue growth | | 26.1% | -56.4% | 1.1% | 6.1% | 6.3% | 5.8% | 10.6% |
| Gross profit | | 1,106.5 | 877.6 | 2,014.9 | 1,992.4 | 1,878.7 | 1,768.0 | 1,671.3 |
| Gross margin | | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| EBITDA | | -20.4 | 239.9 | 576.4 | 606.3 | 604.4 | 564.2 | 525.1 |
| EBITDA margin | | -1.8% | 27.3% | 28.6% | 30.4% | 32.2% | 31.9% | 31.4% |
| Depreciation and amortization | | 266.6 | 263.7 | 268.1 | 255.8 | 242.8 | 224.3 | 214.0 |
| EBIT | | -287.1 | -23.8 | 308.3 | 350.5 | 361.6 | 339.9 | 311.1 |
| EBIT margin | | -25.9% | -2.7% | 15.3% | 17.6% | 19.2% | 19.2% | 18.6% |
| Pre-tax income | | -287.1 | -23.8 | 308.3 | 350.5 | 361.6 | 339.9 | 311.1 |
| Pre-tax margin | | -25.9% | -2.7% | 15.3% | 17.6% | 19.2% | 19.2% | 18.6% |
| Net income | | -287.1 | -23.8 | 308.3 | 350.5 | 361.6 | 339.9 | 311.1 |
| Net margin | | -25.9% | -2.7% | 15.3% | 17.6% | 19.2% | 19.2% | 18.6% |
| |
| Total assets | | 4,487.1 | 4,846.4 | 4,866.5 | 4,586.7 | 4,477.5 | 4,005.5 | 3,892.3 |
| ROA | | -6.4% | -0.5% | 6.3% | 7.6% | 8.2% | 8.3% | 8.1% |
| |
| Revenue Mix | | 74.0% | 69.4% | 87.0% | 86.8% | 86.5% | 86.4% | 87.0% |
| EBIT Mix | | | | 64.7% | 92.4% | 92.4% | 88.0% | 92.6% |
|