Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| International | 155.3 | 129.5 | 111.5 | 133.0 | 145.9 | 84.4 | 84.6 | |
| Other | 2,715.8 | 2,204.9 | 1,967.9 | 2,037.0 | 1,675.2 | 1,051.6 | 960.4 | |
| Revenues | 2,871.1 | 2,334.4 | 2,079.4 | 2,170.0 | 1,821.1 | 1,136.0 | 1,045.0 | 1,002.1 |
| Revenue growth [+] | 23.0% | 12.3% | -4.2% | 19.2% | 60.3% | 8.7% | 4.3% | 4.3% |
| International | 19.9% | 16.1% | -16.2% | -8.8% | 72.9% | -0.2% | | |
| EBITDA | 541.4 | 395.0 | 419.2 | 398.0 | 326.8 | 261.7 | 245.2 | 226.5 |
| EBITDA margin | 18.9% | 16.9% | 20.2% | 18.3% | 17.9% | 23.0% | 23.5% | 22.6% |
| Depreciation and amortization | 99.2 | 108.5 | 103.2 | 95.5 | 87.0 | 33.5 | 30.7 | 29.0 |
| EBIT | 442.2 | 286.5 | 316.0 | 302.5 | 239.8 | 228.2 | 214.5 | 197.5 |
| EBIT margin | 15.4% | 12.3% | 15.2% | 13.9% | 13.2% | 20.1% | 20.5% | 19.7% |
| Non-recurring charges | 4.0 | 2.4 | 10.4 | 12.0 | 3.7 | 3.4 | 1.1 | 1.9 |
| |
| Capital expenditures | 86.9 | 55.8 | 55.9 | 52.6 | 36.8 | 29.0 | 22.7 | 28.4 |
| |
| Total assets | 3,011.9 | 2,823.8 | 2,812.4 | 2,401.3 | 2,395.8 | 1,102.2 | 911.5 | 839.7 |
| ROA | 11.4% | 8.1% | 8.6% | 9.5% | 7.7% | 11.5% | 16.2% | 15.7% |
| |
| Revenue Mix | 58.0% | 55.7% | 56.5% | 55.0% | 40.6% | 31.0% | 29.8% | 29.6% |
| EBIT Mix | 61.8% | 53.4% | 61.8% | 55.2% | 42.4% | 43.3% | 43.6% | 41.2% |
|