InfoLogix Inc (IFLG) [Rocket]

In millions, except per share items	Dec-31-09	Dec-31-08	Dec-31-07	Dec-31-06	Dec-31-05	Dec-31-04
	10-K/A	10-K/A	10-K/A	10-K	10-K	10-K
Revenues:
Healthcare	50.4	64.4
Commercial	36.6	36.3
Total revenues	86.9	100.7	78.8	62.1	56.4	46.1
Revenue growth [+]	-13.7%	27.9%	26.8%	10.1%	22.3%
Healthcare	-21.8%
Commercial	0.7%
Cost of goods sold	67.3	74.2	58.0	47.2	43.5	34.8
Gross profit	19.6	26.5	20.7	15.0	12.9	11.3
Gross margin	22.6%	26.4%	26.3%	24.1%	22.8%	24.6%
Selling, general and administrative	27.9	32.2	25.2	17.9	11.7	10.2
Other operating expenses	0.2
EBITDA [+]	-6.5	-3.2	-2.8	-1.6	2.3	1.8
EBITDA growth	106.2%	12.5%	73.2%	-172.3%	21.8%
EBITDA margin	-7.5%	-3.1%	-3.6%	-2.6%	4.0%	4.0%
Depreciation and amortization	1.9	2.5	1.7	1.3	1.0	0.7
EBIT [+]	-8.4	-5.7	-4.5	-2.9	1.2	1.1
EBIT growth	47.7%	27.1%	52.2%	-344.5%	5.2%
EBIT margin	-9.7%	-5.7%	-5.7%	-4.7%	2.1%	2.5%
Non-recurring items [+]	-0.2
Asset impairment	-0.2
Interest expense, net [+]	5.8	2.6	0.4	0.6	0.5	0.3
Interest expense	5.9	2.7	0.9	0.7	0.5	0.3
Interest income	0.0	0.1	0.5	0.1
Other income (expense), net [+]	-7.7	-1.5
Gain (loss) on debt retirement	-7.2	-1.5
Pre-tax income	-21.7	-9.7	-4.9	-3.6	0.7	0.9
Income taxes	0.6	3.4	-1.7	-1.7	0.0	0.0
Tax rate			34.9%	47.4%	0.0%	0.0%
Net income	-22.4	-13.2	-3.2	-1.9	0.7	0.9
Net margin	-25.8%	-13.1%	-4.0%	-3.0%	1.2%	1.9%

Basic EPS [+]	($16.88)	($13.04)	($3.30)	($0.14)	$0.05	$0.07
Growth	29.4%	295.4%	2281.5%	-354.4%	-21.2%
Diluted EPS [+]	($16.88)	($13.04)	($3.30)	($0.14)	$0.05	$0.07
Growth	29.4%	295.4%	2281.5%	-354.4%	-21.2%

Shares outstanding (basic) [+]	1.3	1.0	1.0	13.5	12.5	12.5
Growth	31.2%	4.6%	-92.8%	8.0%	0.0%
Shares outstanding (diluted) [+]	1.3	1.0	1.0	13.5	12.5	12.5
Growth	31.2%	4.6%	-92.8%	8.0%	0.0%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.