In millions, except per share items | Mar-31-14 | Mar-31-13 | Mar-31-12 | Mar-31-11 | Mar-31-10 | Mar-31-09 | Mar-31-08 | Mar-31-07 |
| 10-K/A | 10-K/A | 10-K/A | 10-K | 10-K | 10-K | 10-K/A | 10-K |
Net income | 4.2 | -54.9 | 0.2 | 4.4 | 16.8 | 5.0 | 13.2 | 13.0 |
Depreciation and amortization [+] | 8.9 | 9.0 | 10.0 | 8.9 | 6.7 | 6.5 | 6.2 | 3.8 |
Depreciation | 4.7 | 5.0 | 5.7 | 5.6 | 4.6 | 4.2 | 3.9 | 2.7 |
Amortization of intangible assets | 4.2 | 3.9 | 4.3 | 3.3 | 2.2 | 2.4 | 2.3 | 1.1 |
Stock-based compensation | 1.1 | 1.0 | 0.6 | 0.8 | 1.5 | 1.4 | 1.6 | 1.7 |
Tax benefit from stock-based compensation | | | -0.3 | 0.1 | 0.2 | | | |
Deferred taxes | 0.3 | -21.3 | 2.4 | 0.7 | 1.6 | 4.3 | 3.8 | 0.9 |
Change in working capital [+] | -1.8 | 8.8 | -7.8 | -9.5 | 18.1 | -13.3 | -4.9 | -6.9 |
Accounts receivable | 0.0 | -1.8 | 1.2 | -3.6 | 3.1 | 2.5 | -3.4 | -3.9 |
Inventories | 1.9 | 0.8 | 0.8 | -11.8 | 8.4 | -9.7 | 0.9 | -4.1 |
Other current assets | 0.2 | 0.0 | 0.3 | 0.5 | -0.1 | | 0.1 | 0.0 |
Accounts payable | 2.9 | 2.2 | -5.8 | 2.0 | 3.5 | -5.9 | -2.4 | 1.1 |
Accrued expenses | -6.8 | 7.5 | -4.4 | 3.4 | 1.5 | | | |
Other | | | | | 1.8 | -0.2 | | |
Other operating activities | 4.1 | 77.2 | -1.1 | -0.2 | -1.6 | -0.8 | -0.7 | 0.1 |
Cash from operations | 16.7 | 19.7 | 4.0 | 5.2 | 43.3 | 3.1 | 19.2 | 12.5 |
|
Capital expenditures [+] | -3.4 | -1.5 | -0.9 | -3.6 | -4.2 | -13.0 | -5.1 | -5.2 |
Purchases of property and equipment | -3.4 | -1.5 | -0.9 | -3.6 | -4.2 | -13.0 | -5.1 | -5.2 |
Sales of property and equipment | 0.2 | 0.0 | 0.0 | 0.0 | 2.1 | | 0.0 | 0.0 |
Acquisitions | | | 0.1 | -62.5 | | | | |
Other cash from investing | | | | | | -1.0 | 11.4 | -80.4 |
Cash from investing | -3.2 | -1.5 | -0.8 | -66.2 | -2.1 | -13.9 | 6.3 | -85.6 |
|
Option exercises | | | 0.0 | 0.2 | 2.8 | | 1.2 | 0.3 |
Financing costs | -1.1 | | | | | | | |
Other cash from financing | -15.0 | -23.1 | 0.5 | 57.2 | -36.1 | 12.2 | 12.9 | |
Cash from financing | -13.9 | -23.1 | 0.5 | 57.0 | -39.0 | 12.2 | 11.7 | 57.9 |
|
Free cash flow | 13.3 | 18.3 | 3.1 | 1.5 | 39.1 | -9.9 | 14.1 | 7.3 |
Per share (diluted) | $0.81 | $1.12 | $0.19 | $0.09 | $2.39 | ($0.62) | $0.86 | $0.45 |
|
Cash paid for interest | 3.0 | 4.3 | 4.5 | 2.0 | 1.4 | | 3.6 | 1.9 |
Cash paid for income taxes | 1.6 | 0.9 | -1.3 | 2.1 | | | 5.6 | 7.6 |