Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Jun-30-09 | Jun-30-08 | Jun-30-07 | Jun-30-06 | Jun-30-05 | Jun-30-04 | Jun-30-03 | Jun-30-02 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| Products | 6,704 | 8,618 | 8,618 | 8,371 | 7,126 | 7,355 | 7,793 | 9,093 |
| Services | 4,745 | 5,262 | 5,262 | 4,697 | 3,944 | 3,830 | 3,641 | 3,403 |
| Total revenues [+] | 11,449 | 13,880 | 13,873 | 13,068 | 11,070 | 11,185 | 11,434 | 12,496 |
| Products | 6,704 | 8,618 | 8,771 | 8,371 | 7,126 | 7,355 | 7,793 | 9,093 |
| Services | 4,745 | 5,262 | 5,102 | 4,697 | 3,944 | 3,830 | 3,641 | 3,403 |
| Revenue growth [+] | -17.5% | 0.1% | 6.2% | 18.0% | -1.0% | -2.2% | -8.5% | -31.5% |
| Products | -22.2% | 0.0% | 3.0% | 17.5% | -3.1% | -5.6% | -14.3% | -39.4% |
| Services | -9.8% | 0.0% | 12.0% | 19.1% | 3.0% | 5.2% | 7.0% | 5.2% |
| Cost of goods sold [+] | 6,718 | 7,425 | 7,608 | 7,439 | 6,481 | 6,669 | 6,492 | 7,580 |
| Cost of product sales | 4,124 | 4,668 | 4,811 | 4,827 | | | 4,342 | 5,506 |
| Cost of services | 2,594 | 2,757 | 2,797 | 2,612 | | | 2,150 | 2,074 |
| Gross profit | 4,731 | 6,455 | 6,265 | 5,629 | 4,589 | 4,516 | 4,942 | 4,916 |
| Gross margin | 41.3% | 46.5% | 45.2% | 43.1% | 41.5% | 40.4% | 43.2% | 39.3% |
| Selling, general and administrative | 3,461 | 3,955 | 3,851 | 4,039 | 2,919 | 3,317 | 3,329 | 3,806 |
| Research and development | 1,648 | 1,834 | 2,008 | 2,046 | 1,785 | 1,926 | 1,837 | 1,832 |
| Equity in earnings | | | | | | | | -99 |
| EBITDA [+] | 392 | 1,452 | 1,236 | 449 | 556 | 3 | 694 | 149 |
| EBITDA growth | -73.0% | 17.5% | 175.3% | -19.2% | 18433.3% | -99.6% | 365.8% | -93.3% |
| EBITDA margin | 3.4% | 10.5% | 8.9% | 3.4% | 5.0% | 0.0% | 6.1% | 1.2% |
| Depreciation | 474 | 476 | 517 | 575 | 671 | 730 | 918 | 970 |
| EBITA | -82 | 976 | 719 | -126 | -115 | -727 | -224 | -821 |
| EBITA margin | -0.7% | 7.0% | 5.2% | -1.0% | -1.0% | -6.5% | -2.0% | -6.6% |
| Amortization of intangibles | 296 | 310 | 313 | 330 | | | | |
| EBIT [+] | -378 | 666 | 406 | -456 | -115 | -727 | -224 | -821 |
| EBIT growth | -156.8% | 64.0% | -189.0% | 296.5% | -84.2% | 224.6% | -72.7% | -159.8% |
| EBIT margin | -3.3% | 4.8% | 2.9% | -3.5% | -1.0% | -6.5% | -2.0% | -6.6% |
| Non-recurring items [+] | 1,858 | 294 | 97 | 414 | 262 | 463 | 2,500 | 526 |
| Asset impairment | 1,460 | | | 70 | | 49 | 2,125 | 6 |
| Restructuring charges | 395 | 263 | 97 | 284 | 262 | 344 | | |
| In-process research & development | 3 | 31 | | 60 | | 70 | 4 | 3 |
| Interest income, net [+] | | | | | | | | 185 |
| Interest expense | | | | | | | | 58 |
| Interest income | | | | | | | | 243 |
| Other income (expense), net [+] | 53 | 238 | 274 | 195 | 193 | 1,627 | 71 | 114 |
| Gain (loss) on investments | 8 | 32 | 6 | 27 | 6 | -64 | -84 | |
| Pre-tax income | -2,183 | 610 | 583 | -675 | -184 | 437 | -2,653 | -1,048 |
| Income taxes | 51 | 207 | 110 | 189 | -77 | 825 | 731 | -461 |
| Tax rate | | 33.9% | 18.9% | | 41.8% | 188.8% | | 44.0% |
| Net income | -2,234 | 403 | 473 | -864 | -107 | -388 | -3,384 | -587 |
| Net margin | -19.5% | 2.9% | 3.4% | -6.6% | -1.0% | -3.5% | -29.6% | -4.7% |
| |
| Basic EPS [+] | ($2.99) | $0.50 | $0.54 | ($1.01) | ($0.03) | ($0.12) | ($1.06) | ($0.18) |
| Growth | -700.4% | -7.0% | -153.3% | 3066.0% | -73.2% | -88.8% | 485.9% | -163.2% |
| Diluted EPS [+] | ($2.99) | $0.49 | $0.52 | ($1.01) | ($0.03) | ($0.12) | ($1.06) | ($0.18) |
| Growth | -710.0% | -6.5% | -152.1% | 3066.0% | -73.2% | -88.8% | 485.9% | -166.7% |
| |
| Shares outstanding (basic) [+] | 747 | 809 | 883 | 859 | 3,368 | 3,277 | 3,190 | 3,242 |
| Growth | -7.7% | -8.4% | 2.8% | -74.5% | 2.8% | 2.7% | -1.6% | 0.2% |
| Shares outstanding (diluted) [+] | 747 | 822 | 902 | 859 | 3,368 | 3,277 | 3,190 | 3,242 |
| Growth | -9.1% | -8.9% | 5.0% | -74.5% | 2.8% | 2.7% | -1.6% | -5.1% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|