Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Sep-27-09 | Jun-30-09 | Mar-29-09 | Dec-28-08 | Sep-28-08 | Jun-30-08 | Mar-30-08 | Dec-30-07 |
| | 10-Q | 10-K | 10-Q | 10-Q | 10-Q | 10-K | 10-Q | 10-Q |
| Total revenues [+] | 10,702 | 11,449 | 12,604 | 13,256 | 13,651 | 13,880 | 13,935 | 13,952 |
| Products | 6,127 | 6,704 | 7,608 | 8,092 | 8,402 | 8,618 | 8,724 | 8,781 |
| Services | 4,575 | 4,745 | 4,996 | 5,164 | 5,249 | 5,262 | 5,211 | 5,171 |
| Revenue growth | -21.6% | -17.5% | -9.6% | -5.0% | -1.8% | 0.1% | 0.5% | 1.4% |
| Cost of goods sold [+] | 6,199 | 6,718 | 7,264 | 7,564 | 7,556 | 7,425 | 8,890 | 10,739 |
| Cost of product sales | 3,676 | 4,124 | 4,572 | 4,801 | 4,782 | 4,668 | 4,598 | 4,643 |
| Cost of services | 2,523 | 2,594 | 2,692 | 2,763 | 2,774 | 2,757 | 2,733 | 2,715 |
| Gross profit | 4,503 | 4,731 | 5,340 | 5,692 | 6,095 | 6,455 | 5,045 | 3,213 |
| Gross margin | 42.1% | 41.3% | 42.4% | 42.9% | 44.6% | 46.5% | 36.2% | 23.0% |
| Selling, general and administrative | 3,209 | 3,461 | 3,711 | 3,857 | 3,936 | 3,955 | 3,881 | 3,849 |
| Research and development | 1,579 | 1,648 | 1,695 | 1,759 | 1,811 | 1,834 | 1,831 | 1,903 |
| Other operating expenses | | -285 | -113 | | | -145 | -1,486 | |
| EBITDA [+] | 732 | 677 | 800 | 984 | 1,280 | 1,597 | 1,600 | 1,698 |
| EBITDA growth | -42.8% | -57.6% | -50.0% | -42.0% | -22.3% | 29.2% | 43.0% | 115.8% |
| EBITDA margin | 6.8% | 5.9% | 6.3% | 7.4% | 9.4% | 11.5% | 11.5% | 12.2% |
| Depreciation | 464 | 474 | 443 | 449 | 471 | 476 | 483 | 597 |
| EBITA | 268 | 203 | 357 | 535 | 809 | 1,121 | 1,117 | 1,101 |
| EBITA margin | 2.5% | 1.8% | 2.8% | 4.0% | 5.9% | 8.1% | 8.0% | 7.9% |
| Amortization of intangibles | 268 | 296 | 310 | 314 | 316 | 310 | 298 | 300 |
| EBIT [+] | 0 | -93 | 47 | 221 | 493 | 811 | 819 | 801 |
| EBIT growth | -100.0% | -111.5% | -94.3% | -72.4% | -21.1% | 99.8% | 2933.3% | -676.3% |
| EBIT margin | 0.0% | -0.8% | 0.4% | 1.7% | 3.6% | 5.8% | 5.9% | 5.7% |
| Non-recurring items [+] | 686 | 2,143 | 2,002 | 2,023 | 1,834 | 439 | 185 | 196 |
| Restructuring charges | | | | | | | | 195 |
| Other income (expense), net [+] | 43 | 46 | 69 | 102 | 148 | 238 | 227 | 302 |
| Gain (loss) on investments | -2 | | 18 | | | | | |
| Pre-tax income | -643 | -2,190 | -1,886 | -1,700 | -1,193 | 610 | 861 | 907 |
| Income taxes | 34 | 48 | 117 | 136 | 174 | 207 | 217 | 162 |
| Tax rate | | -2.2% | | | | 33.9% | 25.2% | 17.9% |
| Net income | -677 | -2,238 | -2,003 | -1,836 | -1,367 | 403 | 644 | 745 |
| Net margin | -6.3% | -19.5% | -15.9% | -13.9% | -10.0% | 2.9% | 4.6% | 5.3% |
| |
| Basic EPS [+] | ($0.91) | ($3.00) | ($2.63) | ($2.38) | ($1.74) | $0.49 | $0.77 | $0.87 |
| Growth | -47.8% | -707.8% | -441.0% | -374.9% | -347.0% | 42.2% | -766.5% | -491.8% |
| Diluted EPS [+] | ($0.91) | ($3.00) | ($2.62) | ($2.37) | ($1.72) | $0.49 | $0.76 | $0.84 |
| Growth | -47.3% | -717.3% | -445.4% | -380.5% | -350.8% | 41.9% | -761.8% | -483.6% |
| |
| Shares outstanding (basic) [+] | 747 | 746 | 762 | 772 | 787 | 817 | 835 | 861 |
| Growth | -5.1% | -8.6% | -8.8% | -10.3% | -10.5% | -40.1% | -38.5% | -56.9% |
| Shares outstanding (diluted) [+] | 747 | 746 | 765 | 775 | 796 | 829 | 849 | 882 |
| Growth | -6.1% | -10.0% | -9.9% | -12.1% | -11.8% | -40.0% | -38.0% | -56.0% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|