Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Energy XXI Ltd (EXXIQ)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-16Jun-30-15Jun-30-14Jun-30-13Jun-30-12Jun-30-11Jun-30-10Jun-30-09
   10-K10-K10-K10-K10-K/A10-K10-K10-K
Net income  -1,927.1-2,445.36.6169.3316.727.723.0-571.6
Depreciation and amortization  339.5705.5414.0363.8367.5293.5181.6217.2
Stock-based compensation  1.34.16.73.511.84.43.54.8
Deferred taxes   -614.431.419.738.812.216.2-23.1
Change in working capital   [+]606.3344.017.4-41.0-41.449.5-36.13.9
Other operating activities  813.32,336.869.3122.992.20.4-67.1614.6
Cash from operations  -166.7330.8545.5638.1785.5387.7121.2245.8
   
Capital expenditures  0.00.00.00.00.00.00.0-266.0
Acquisitions  -2.8-0.3-849.6-161.2-6.4-1,012.3-293.0 
Other cash from investing  -120.1-460.1-694.9-832.8-563.2-242.8-91.12.9
Cash from investing  -122.9-460.4-1,544.6-994.0-569.6-1,255.1-384.2-263.1
   
Cash dividends paid   -24.4-34.7-26.0  -4.0-2.2
Issuance of common stock, net  0.32.3-180.3-51.69.8562.1294.5 
Financing costs  -2.2-43.4-33.5-4.8 -29.6-13.0 
Other cash from financing  -266.5719.51,326.4311.6-137.1289.8-115.3-60.6
Cash from financing  -264.0740.71,144.9238.8-127.2881.5188.2-62.8
   
Free cash flow  -166.7330.8545.5638.1785.5387.7121.2-20.2
        Per share (diluted)  ($1.74)$3.51$7.33$7.31$9.01$5.83$2.93($0.70)

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy