Quanex Building Products CORP (NX) [Rocket]

In millions, except per share items	Oct-31-22	Oct-31-21	Oct-31-20	Oct-31-19	Oct-31-18	Oct-31-17	Oct-31-16	Oct-31-15
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Revenues:
NA Engineered Components					485.4	474.9	538.2	534.0
NA Cabinet Components	275.7	246.1	210.1	229.6	249.8	248.8	248.1	26.4
EU Engineered Components					160.0	148.0	150.2	93.6
Other	945.8	826.1	641.5	664.2
Total revenues	1,221.5	1,072.1	851.6	893.8	889.8	866.6	928.2	645.5
Revenue growth [+]	13.9%	25.9%	-4.7%	0.5%	2.7%	-6.6%	43.8%	8.4%
NA Engineered Components					2.2%	-11.8%	0.8%	-1.8%
NA Cabinet Components	12.0%	17.1%	-8.5%	-8.1%	0.4%	0.3%	838.4%
EU Engineered Components					8.1%	-1.5%	60.4%	67.5%
Cost of goods sold	953.0	831.5	658.8	694.4	697.0	672.5	710.6	499.1
Gross profit	268.5	240.6	192.8	199.4	192.8	194.1	217.5	146.4
Gross margin	22.0%	22.4%	22.6%	22.3%	21.7%	22.4%	23.4%	22.7%
Selling, general and administrative	117.1	116.0	89.7	101.3	103.8	98.1	114.9	86.5
EBITDA [+]	151.4	124.6	103.1	98.1	89.0	96.0	102.6	59.9
EBITDA growth	21.5%	20.9%	5.1%	10.3%	-7.3%	-6.5%	71.3%	15.9%
EBITDA margin	12.4%	11.6%	12.1%	11.0%	10.0%	11.1%	11.1%	9.3%
Depreciation	28.2	29.9	32.9	34.3	35.6	39.1	36.2	25.0
EBITA	123.2	94.7	70.2	63.8	53.4	56.9	66.4	34.9
EBITA margin	10.1%	8.8%	8.2%	7.1%	6.0%	6.6%	7.2%	5.4%
Amortization of intangibles	11.9	12.8	14.3	15.3	16.2	18.4	16.9	10.2
EBIT [+]	111.3	81.9	55.9	48.5	37.2	38.5	49.5	24.7
EBIT growth	35.9%	46.6%	15.1%	30.6%	-3.4%	-22.2%	100.5%	66.9%
EBIT margin	9.1%	7.6%	6.6%	5.4%	4.2%	4.4%	5.3%	3.8%
Non-recurring items [+]		0.0	0.6	75.0	1.5	4.6	13.1
Asset impairment				74.6			12.6
Interest expense, net [+]	2.5	2.5	5.2	9.6	11.0	9.5	36.4	0.9
Interest expense	2.6	2.5	5.2	9.6	11.1	9.6	36.5	1.0
Interest income	0.0	0.0	0.0	0.1	0.1	0.1	0.1	0.1
Other income (expense), net [+]	1.0	0.7	0.3	0.1	1.1	1.1	-5.6	-0.6
Other non-operating gains/losses	1.0	0.8	0.3	0.1	1.2	1.2
Other	1.0	0.8	0.3	0.1	1.2	1.2	-5.5	-0.5
Pre-tax income	109.8	80.1	50.3	-36.0	25.8	25.5	-5.6	23.2
Income taxes	21.4	23.1	11.8	10.8	-0.8	6.8	-3.8	7.5
Tax rate	19.5%	28.9%	23.5%			26.7%	66.9%	32.6%
Earnings from continuing ops	88.3	57.0	38.5	-46.7	26.6	18.7	-1.9	15.6
Earnings from discontinued ops								0.5
Net income	88.3	57.0	38.5	-46.7	26.6	18.7	-1.9	16.1
Net margin	7.2%	5.3%	4.5%	-5.2%	3.0%	2.2%	-0.2%	2.5%

Basic EPS [+]	$2.67	$1.72	$1.18	($1.42)	$0.77	$0.55	($0.05)	$0.46
Growth	55.7%	45.8%	-183.1%	-285.3%	40.2%	-1094.6%	-111.9%	104.5%
Diluted EPS [+]	$2.66	$1.70	$1.17	($1.42)	$0.76	$0.54	($0.05)	$0.45
Growth	56.4%	45.0%	-182.7%	-287.0%	41.4%	-1077.3%	-112.1%	104.5%

Dividends per share [+]	$0.32	$0.32	$0.32	$0.32	$0.20	$0.16	$0.16	$0.16
Growth	0.0%	0.0%	0.0%	60.0%	25.0%	0.0%	0.0%	0.0%

Shares outstanding (basic) [+]	33.0	33.2	32.7	33.0	34.7	34.2	33.9	34.0
Growth	-0.4%	1.5%	-0.8%	-5.0%	1.4%	1.0%	-0.3%	-8.4%
Shares outstanding (diluted) [+]	33.2	33.5	32.8	33.0	35.0	34.8	33.9	34.5
Growth	-0.9%	2.1%	-0.4%	-5.9%	0.5%	2.8%	-1.8%	-8.4%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.