Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

Cocrystal Pharma, Inc. (COCP)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues   [+]0.02.06.60.00.00.00.15.7
            Revenue growth  -100.0%-69.3%   -100.0%-98.6%2884.4%
Cost of goods sold  0.00.00.00.00.00.00.05.7
Gross profit  0.02.06.60.00.00.00.10.0
            Gross margin   100.0%100.0%   100.0%0.2%
Selling, general and administrative   [+]5.45.64.94.42.44.16.81.7
Research and development  8.86.04.04.75.8101.747.34.1
Equity in earnings          
Other operating expenses     0.10.1  0.6
EBITDA   [+]-14.0-9.4-2.2-9.0-8.3-105.6-53.8-6.2
            EBITDA margin   -468.2%-33.6%   -68917.9%-107.9%
Depreciation and amortization  0.20.20.10.10.10.20.20.2
EBIT   [+]-14.2-9.6-2.3-9.1-8.4-105.8-53.9-6.4
            EBIT margin   -476.0%-35.1%   -69164.1%-111.4%
Non-recurring items   [+]  46.153.8-0.1  -0.6
Interest income, net   [+]0.00.00.0-0.10.00.10.20.1
Other income (expense), net   [+]0.0-0.10.30.40.81.4-11.65.6
Pre-tax income  -14.2-9.6-48.2-62.6-7.5-104.3-65.4-0.2
Income taxes  0.00.00.0-13.6-6.9-29.4-15.2-0.1
            Tax rate  0.0%0.0%0.0%21.7%91.8%28.2%23.3%34.4%
Net income  -14.2-9.6-48.2-49.0-0.6-74.9-50.1-0.1
            Net margin   -479.0%-733.8%   -64259.0%-1.7%
   
Basic EPS   [+]($0.16)($0.17)($1.51)($1.75)($0.03)($3.18)($2.39)$0.00
Diluted EPS   [+]($0.16)($0.17)($1.51)($1.75)($0.03)($3.18)($2.39)$0.00
   
Shares outstanding (basic)   [+]88.455.231.928.024.123.521.0326.8
Shares outstanding (diluted)   [+]88.455.231.928.024.123.521.0327.8
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy