Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Mar-31-22 | Mar-31-21 | Mar-31-20 | Mar-31-19 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K/A |
| Revenues: |
| Marketplace | 64.6 | | | | | | | |
| Ammunition Sales | 161.5 | 49.6 | | | | | | |
| Marketplace Revenue | 64.6 | | | | | | | |
| Other | | 12.9 | | | | | | |
| Total revenues [+] | 240.3 | 62.5 | 14.8 | 4.6 | 1.3 | 0.0 | 0.0 | 0.0 |
| Net interest income | | | 0.0 | | | | | |
| Revenue growth [+] | 284.5% | 322.7% | 223.7% | | | -100.0% | 10.1% | |
| Ammunition Sales | 225.4% | | | | | | | |
| Cost of goods sold [+] | 316.6 | 51.1 | 22.1 | 8.7 | 2.4 | 0.0 | 0.0 | 0.0 |
| Labor costs | 13.6 | 5.0 | 3.6 | 3.9 | 1.0 | | | |
| Gross profit | -76.4 | 11.4 | -7.3 | -4.1 | -1.1 | 0.0 | 0.0 | 0.0 |
| Gross margin | -31.8% | 18.2% | -49.5% | -89.5% | -81.5% | | 94.3% | 93.7% |
| Selling, general and administrative [+] | 24.3 | 9.1 | 4.9 | 4.8 | 2.9 | | 0.0 | 0.0 |
| Sales and marketing | 7.3 | 1.9 | 1.2 | 1.4 | 0.8 | | 0.0 | 0.0 |
| General and administrative | 17.0 | 7.2 | 3.7 | 3.4 | 2.2 | 0.0 | | |
| Other operating expenses | -151.5 | 6.0 | | 2.1 | | | 0.0 | 0.0 |
| EBITDA [+] | 54.5 | -0.5 | -9.4 | -10.5 | -3.8 | | | |
| EBITDA growth | -10927.8% | -94.6% | -10.6% | | | -100.0% | -28.5% | -56.0% |
| EBITDA margin | 22.7% | -0.8% | -63.5% | -230.0% | -295.6% | | 15.1% | 23.3% |
| Depreciation | 4.3 | 2.9 | 4.5 | 0.6 | 0.1 | | | |
| EBITA | 50.2 | -3.4 | -13.8 | -11.1 | -3.9 | 0.0 | 0.0 | 0.0 |
| EBITA margin | 20.9% | -5.5% | -93.6% | -243.1% | -301.6% | | 15.1% | 23.3% |
| Amortization of intangibles | 13.1 | 2.0 | | | 0.1 | | | |
| EBIT [+] | 37.1 | -5.4 | -13.8 | -11.1 | -4.0 | 0.0 | 0.0 | 0.0 |
| EBIT growth | -790.5% | -61.1% | 24.7% | | | -100.0% | -28.5% | -56.0% |
| EBIT margin | 15.5% | -8.6% | -93.6% | -243.1% | -307.1% | | 15.1% | 23.3% |
| Non-recurring items [+] | | | | -2.1 | | | 0.0 | 0.0 |
| Loss (gain) on sale of assets | | | | -2.1 | | | | |
| Legal settlement | | | | | | | 0.0 | 0.0 |
| Interest expense | 0.6 | 3.0 | 0.7 | 0.6 | 0.5 | | 0.0 | 0.0 |
| Interest expense | 0.6 | 3.0 | 0.7 | 0.6 | 0.5 | | 0.0 | 0.0 |
| Other income (expense), net [+] | 0.0 | 0.6 | | -2.1 | -1.3 | -0.2 | 0.0 | 0.0 |
| Other | 0.0 | 0.6 | | | | | | |
| Pre-tax income | 36.5 | -7.8 | -14.6 | -11.7 | -5.8 | -0.2 | 0.0 | 0.0 |
| Income taxes | 3.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 9.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | 30.6 | -7.8 | -14.6 | -11.7 | -5.8 | -0.2 | 0.0 | 0.0 |
| Net margin | 12.7% | -12.5% | -98.5% | -256.5% | -447.1% | | 142.2% | 171.3% |
| |
| Basic EPS [+] | $0.27 | ($0.14) | ($0.32) | ($0.35) | ($0.30) | ($0.27) | ($0.03) | ($0.04) |
| Growth | -291.8% | -55.5% | -8.4% | | 11.8% | 673.9% | -8.6% | 2327.1% |
| Diluted EPS [+] | $0.27 | ($0.14) | ($0.32) | ($0.35) | ($0.30) | ($0.27) | ($0.03) | ($0.04) |
| Growth | -288.7% | -55.5% | -8.4% | | 11.8% | 673.9% | -8.6% | 2327.1% |
| |
| |
| Shares outstanding (basic) [+] | 112.3 | 55.0 | 45.6 | 33.6 | 19.3 | 0.6 | 0.6 | 0.6 |
| Growth | 104.1% | 20.7% | 35.7% | | 3241.0% | 0.0% | 0.0% | -96.0% |
| Shares outstanding (diluted) [+] | 114.2 | 55.0 | 45.6 | 33.6 | 19.3 | 0.6 | 0.6 | 0.6 |
| Growth | 107.5% | 20.7% | 35.7% | | 3241.0% | 0.0% | 0.0% | -96.0% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|