Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

INTELLINETICS, INC. (INLX)

Income Statement Business | Product

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21
   10-Q10-K10-Q/A10-Q10-Q10-K10-Q/A10-Q
Revenues:  
    Document Management   6.05.04.14.64.44.44.4
    Document Conversion   8.07.88.0    
    Other         0.8
Total revenues   14.012.712.011.511.511.410.8
            Revenue growth   [+] 22.3%11.5%11.9%19.1%38.8%84.5%142.7%
Cost of goods sold   5.14.84.74.64.54.54.3
Gross profit   8.97.97.37.06.96.96.5
            Gross margin   63.6%62.4%61.0%60.5%60.6%60.6%60.4%
Selling, general and administrative   [+] 6.96.25.85.45.45.45.1
Other operating expenses   0.10.20.20.10.1 1.6
EBITDA   [+] 1.91.51.41.41.4-0.1-0.2
            EBITDA margin   13.7%12.1%11.6%12.6%12.0%-0.8%-2.3%
Depreciation   0.30.30.20.20.20.20.2
EBITA   1.61.31.21.21.2-0.3-0.4
            EBITA margin   11.6%10.0%9.6%10.7%10.3%-2.4%-3.8%
Amortization of intangibles   0.40.40.30.20.20.20.2
EBIT   [+] 1.20.90.91.01.0-0.5-0.6
            EBIT margin   8.4%7.2%7.2%8.8%8.4%-4.3%-5.8%
Non-recurring items     0.40.1   
Interest expense   0.80.70.60.50.50.50.5
Pre-tax income   0.0-0.2-0.10.51.4-0.1-0.2
Income taxes   0.00.00.00.00.00.00.0
            Tax rate   0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income   0.0-0.2-0.10.51.4-0.1-0.2
            Net margin   0.2%-1.2%-0.6%4.3%11.8%-0.8%-2.2%
   
Basic EPS   [+] $0.01($0.04)($0.02)$0.18$0.48($0.04)($0.09)
Diluted EPS   [+] $0.01($0.04)($0.02)$0.16$0.44($0.03)($0.08)
   
Shares outstanding (basic)   [+] 3.73.53.12.82.82.72.7
Shares outstanding (diluted)   [+] 4.03.73.33.03.12.92.9
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy