Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Total revenues | 23.8 | 8.5 | 3.3 | 3.5 | 6.2 | 5.1 | 4.7 | 5.5 |
| Revenue growth | 179.0% | 158.0% | -5.5% | -43.7% | 21.6% | 9.2% | -15.5% | -4.5% |
| Cost of goods sold | 2.7 | 1.4 | 0.6 | 0.2 | 0.0 | 0.1 | 0.2 | 0.2 |
| Gross profit | 21.2 | 7.1 | 2.7 | 3.3 | 6.2 | 5.0 | 4.5 | 5.4 |
| Gross margin | 88.9% | 83.1% | 81.7% | 93.4% | 99.4% | 98.0% | 96.4% | 96.9% |
| Selling, general and administrative | 9.4 | 12.1 | 14.3 | 14.1 | 13.2 | 9.5 | 10.4 | 7.6 |
| Research and development | 12.4 | 21.0 | 23.6 | 22.9 | 17.8 | 20.2 | 20.6 | 17.0 |
| EBITDA [+] | 0.2 | -24.6 | -33.6 | -32.1 | -23.4 | -23.2 | -25.5 | -18.8 |
| EBITDA growth | -101.0% | -26.7% | 4.8% | 37.1% | 0.8% | -9.0% | 36.1% | 13.2% |
| EBITDA margin | 1.0% | -288.7% | -1016.7% | -917.3% | -376.9% | -454.9% | -546.0% | -339.0% |
| Depreciation | 0.6 | 1.0 | 1.1 | 1.0 | 1.0 | 1.0 | 0.7 | 0.2 |
| EBITA | -0.4 | -25.6 | -34.7 | -33.1 | -24.4 | -24.3 | -26.2 | -19.0 |
| EBITA margin | -1.7% | -300.3% | -1050.2% | -946.0% | -392.8% | -475.3% | -560.6% | -343.0% |
| Amortization of intangibles | 0.3 | 0.4 | 0.4 | 0.6 | 0.5 | 0.4 | 0.2 | 0.2 |
| EBIT [+] | -0.7 | -26.0 | -35.1 | -33.7 | -24.9 | -24.7 | -26.4 | -19.2 |
| EBIT growth | -97.4% | -26.0% | 4.3% | 35.4% | 0.7% | -6.6% | 38.0% | 12.7% |
| EBIT margin | -2.9% | -304.6% | -1061.6% | -962.1% | -400.3% | -483.3% | -565.2% | -346.0% |
| Interest expense | 0.8 | 1.3 | 1.1 | | | | 0.0 | 0.2 |
| Interest expense | 0.8 | 1.3 | 1.1 | | | | 0.0 | 0.2 |
| Other income (expense), net | 0.0 | 0.5 | 1.8 | 2.4 | 2.0 | 0.9 | 0.5 | 0.4 |
| Pre-tax income | -1.5 | -26.7 | -34.5 | -31.3 | -22.9 | -23.8 | -26.0 | -19.0 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | | | | |
| Earnings from continuing ops | -1.5 | -26.7 | -34.5 | -31.3 | -22.9 | -23.8 | -26.0 | -19.0 |
| Earnings from discontinued ops | | | | | | | 10.1 | 1.9 |
| Net income | -1.5 | -26.7 | -34.5 | -31.3 | -22.9 | -23.8 | -15.9 | -17.1 |
| Net margin | -6.3% | -313.3% | -1041.9% | -894.9% | -368.5% | -465.6% | -340.6% | -308.8% |
| |
| Basic EPS [+] | ($0.05) | ($0.89) | ($1.48) | ($1.38) | ($1.05) | ($1.28) | ($1.56) | ($1.23) |
| Growth | -94.7% | -39.8% | 7.9% | 30.5% | -17.4% | -18.1% | 26.7% | 1.8% |
| Diluted EPS [+] | ($0.05) | ($0.89) | ($1.48) | ($1.38) | ($1.05) | ($1.28) | ($1.56) | ($1.23) |
| Growth | -94.7% | -39.8% | 7.9% | 30.5% | -17.4% | -18.1% | 26.7% | 1.8% |
| |
| Shares outstanding (basic) [+] | 31.7 | 29.9 | 23.2 | 22.8 | 21.7 | 18.6 | 16.7 | 15.5 |
| Growth | 5.8% | 28.9% | 2.0% | 4.8% | 16.6% | 11.7% | 7.9% | 11.2% |
| Shares outstanding (diluted) [+] | 31.7 | 29.9 | 23.2 | 22.8 | 21.7 | 18.6 | 16.7 | 15.5 |
| Growth | 5.8% | 28.9% | 2.0% | 4.8% | 16.6% | 11.7% | 7.9% | 11.2% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|