Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

PERRY ELLIS INTERNATIONAL, INC (PERY)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsAug-04-18May-05-18Feb-03-18Oct-28-17Jul-29-17Apr-29-17Jan-28-17Oct-29-16
   10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q
CASH FLOWS FROM OPERATING ACTIVITIES:          
    Net income  -3.310.239.73.21.012.89.0-5.2
    Adjustments to reconcile net income to net cash from operating activities:          
        Depreciation and amortization  3.53.33.83.73.63.63.93.6
        Provision for bad debts  0.40.81.90.10.90.80.10.2
        Amortization of debt issue costs  0.10.10.10.10.10.10.10.1
        Amortization of premiums and discounts  0.00.00.00.00.00.00.00.0
        Costs on early extinguishment of debt  0.1       
        Deferred income taxes  0.32.3-31.80.21.1-1.81.00.2
        Share-based compensation  1.61.71.41.31.61.81.41.3
        Changes in operating assets and liabilities, net of acquisitions          
        Accounts receivable, net  60.3-33.7-23.4-3.052.3-43.8-11.4-9.6
        Inventories  14.723.4-44.41.69.411.9-39.421.4
        Prepaid income taxes  -3.70.30.31.7-0.11.70.10.0
        Prepaid expenses and other current assets  -2.6-0.2-2.41.1-0.60.31.50.3
        Other assets  0.1-0.10.30.00.0-0.10.00.1
        Accounts payable and accrued expenses  4.6-50.747.3-8.97.3-27.045.7-10.0
        Accrued interest payable  -0.3-1.00.9-1.00.9-0.90.9-1.0
        Income taxes payable  -1.30.04.31.0-0.21.6  
        Unearned revenues and other long-term liabilities  -0.50.4-1.5-5.00.81.3-1.40.2
            Net cash provided by operating activities  74.1-43.1-3.2-7.078.1-37.85.22.3
   
CASH FLOWS FROM INVESTING ACTIVITIES:          
    Purchases of property and equipment  -2.1-1.7-2.4-1.7-2.0-1.9-3.9-2.7
    Purchases of investments    -2.2-8.8-17.9-10.3-1.4-3.4
    Proceeds from investment maturities  4.99.213.712.15.54.73.44.1
        Net cash provided by (used) in investing activities  2.87.59.11.8-14.4-7.5-2.0-1.8
   
CASH FLOWS FROM FINANCING ACTIVITIES:          
    Borrowings from senior credit facility  94.0107.065.460.342.898.861.270.6
    Payments on senior credit facility  -149.4-55.7-62.2-52.4-107.0-57.1-76.6-66.7
    Payments on senior subordinated notes  -49.8-0.2-0.2-0.2-0.2-0.2-11.1-0.2
    Payments on real estate mortgages  -0.2-0.2-0.2-0.2-0.2-0.2-11.1-0.2
    Purchase of treasury shares      -0.9  -2.2
    Payments for employee taxes on shares withheld  -0.1-0.30.0-0.2-0.8 -0.2 
    Payments on capital leases  -0.10.0-0.1-0.1-0.1-0.1-0.1-0.1
    Proceeds from exercise of stock options   0.1 0.0 0.00.1 
        Net cash used in financing activities  -105.850.92.97.4-66.141.4-2.81.5
Effect of exchange rate changes on cash and cash equivalents  -0.20.0-0.20.4-0.2-0.40.4-0.1
    NET DECREASE IN CASH AND CASH EQUIVALENTS  -29.115.28.72.7-2.6-4.30.91.9
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD   35.2   30.7  
CASH AND CASH EQUIVALENTS AT END OF PERIOD  -29.150.58.72.7-2.626.40.91.9
   
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:          
    Cash paid during the period for:          
        Interest  1.52.90.72.50.92.70.72.6
        Income taxes  3.70.20.20.40.80.00.30.2
        NON-CASH FINANCING AND INVESTING ACTIVITIES:          
            Accrued purchases of property and equipment  0.00.10.10.0-0.10.2-0.70.8
            Capital lease financing   0.7      

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy