Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

BROWN FORMAN CORP (BF.B)

Income Statement Business | Product | Geographic | Operational

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsApr-30-23Apr-30-22Apr-30-21Apr-30-20Apr-30-19Apr-30-18Apr-30-17Apr-30-16
   10-K10-K10-K10-K10-K10-K/A10-K10-K
Revenues:  
    Wine  206.0219.0206.0186.0187.0130.0188.0188.0
    Spirits         2,901.0
    Other  4,022.03,714.03,255.03,177.03,137.03,118.02,806.0 
Total revenues  4,228.03,933.03,461.03,363.03,324.03,248.02,994.03,089.0
            Revenue growth   [+]7.5%13.6%2.9%1.2%2.3%8.5%-3.1%-1.4%
Cost of goods sold   [+]1,734.01,542.01,367.01,236.01,158.01,046.0973.0945.0
Gross profit  2,494.02,391.02,094.02,127.02,166.02,202.02,021.02,144.0
            Gross margin  59.0%60.8%60.5%63.2%65.2%67.8%67.5%69.4%
Selling, general and administrative   [+]1,248.01,128.01,070.01,025.01,037.01,170.01,029.01,105.0
Other operating expenses  119.059.0112.011.0-15.0-16.0-18.0-9.0
EBITDA   [+]1,207.01,283.0989.01,165.01,216.01,112.01,068.01,104.0
            EBITDA margin  28.5%32.6%28.6%34.6%36.6%34.2%35.7%35.7%
Depreciation and amortization  80.079.077.074.072.064.058.056.0
EBIT   [+]1,127.01,204.0912.01,091.01,144.01,048.01,010.01,048.0
            EBIT margin  26.7%30.6%26.4%32.4%34.4%32.3%33.7%33.9%
Non-recurring items   [+]  -254.0    -485.0
Interest expense, net   [+]81.077.079.077.080.062.056.044.0
Other income (expense), net  -29.0-13.0-6.0-5.0-22.0-9.0-21.0 
Pre-tax income  1,017.01,114.01,081.01,009.01,042.0977.0933.01,489.0
Income taxes  234.0276.0178.0182.0207.0260.0264.0422.0
            Tax rate  23.0%24.8%16.5%18.0%19.9%26.6%28.3%28.3%
Net income  783.0838.0903.0827.0835.0717.0669.01,067.0
            Net margin  18.5%21.3%26.1%24.6%25.1%22.1%22.3%34.5%
   
Basic EPS   [+]$1.63$1.75$1.89$1.73$1.74$1.49$1.38$2.10
Diluted EPS   [+]$1.63$1.74$1.88$1.72$1.73$1.48$1.37$2.09
   
Dividends per share   [+]$0.79$1.74$0.71$0.68$0.65$1.61$0.56$0.52
   
Shares outstanding (basic)   [+]479.2478.9478.5477.8479.0480.3484.6507.4
Shares outstanding (diluted)   [+]480.5480.6480.7480.4482.1484.2488.1510.7
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy