Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

VICOR CORP (VICR)

Income Statement Business | Product | Geographic | Customer

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Dec-31-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21Mar-31-21
   10-Q8-K10-Q10-Q10-K10-Q10-Q10-Q
Revenues:  
    Direct Customers, Contract Manufacturers and Non-stocking Distributors    297.6282.3283.3282.0284.5273.8
    Stocking Distributors, Net of Sales Allowances    56.063.363.558.252.839.9
    All Other    2.92.32.02.01.92.1
    Non-recurring Engineering    9.211.110.711.59.08.0
    Other       -0.3  
Total revenues    365.7358.9359.4353.4346.6322.0
            Revenue growth   [+]  5.5%11.5%21.2%28.3%29.3%23.5%
Cost of goods sold    197.6187.7181.2175.6178.2173.2
Gross profit    168.1171.1178.2177.8168.4148.8
            Gross margin    46.0%47.7%49.6%50.3%48.6%46.2%
Selling, general and administrative   [+]  74.571.169.567.064.963.7
Research and development    56.654.353.152.551.150.6
EBITDA   [+]  49.757.967.369.863.745.6
            EBITDA margin    13.6%16.1%18.7%19.7%18.4%14.2%
Depreciation and amortization    12.812.211.711.411.211.2
EBIT   [+]  37.045.755.658.352.434.5
            EBIT margin    10.1%12.7%15.5%16.5%15.1%10.7%
Other income (expense), net   [+]  0.81.11.21.41.31.2
Pre-tax income    37.846.856.859.753.835.6
Income taxes    0.10.30.20.82.30.9
            Tax rate    0.2% 0.3% 4.3% 
Minority interest    0.00.00.00.00.00.0
Net income    37.746.556.658.951.534.7
            Net margin    10.3%13.0%15.8%16.7%14.8%10.8%
   
Basic EPS   [+]  $0.86$1.06$1.30$1.36$1.19$0.82
Diluted EPS   [+]  $0.84$1.04$1.26$1.32$1.15$0.79
   
   
Shares outstanding (basic)   [+]  43.843.743.643.243.142.6
Shares outstanding (diluted)   [+]  45.044.944.944.644.644.2
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy