Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

ZYGO CORP (ZIGO)

Income Statement Business | End Market | Geographic | Customer

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-13Jun-30-12Jun-30-11Jun-30-10Jun-30-09Jun-30-08Jun-30-07Jun-30-06
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Metrology Solutions  93.6106.292.965.882.8 132.3 
    Optical Systems  55.860.657.235.532.0 48.7 
Total revenues  149.4166.8150.1101.3114.7158.5181.0168.1
            Revenue growth   [+]-10.5%11.1%48.2%-11.7%-27.6%-12.4%7.6%19.0%
Cost of goods sold  83.785.179.359.482.393.8103.8102.4
Gross profit  65.781.770.842.032.464.777.265.8
            Gross margin  44.0%49.0%47.2%41.4%28.3%40.8%42.6%39.1%
Selling, general and administrative  34.935.534.729.549.237.832.931.1
EBITDA   [+]   4.3-32.110.328.825.0
            EBITDA margin  8.1%17.8%14.1%4.2%-28.0%6.5%15.9%14.8%
Depreciation  -0.9-0.9-1.15.38.07.46.56.2
EBITA  13.030.622.2-1.0-40.02.922.318.7
            EBITA margin  8.7%18.3%14.8%-1.0%-34.9%1.8%12.3%11.1%
Amortization of intangibles  0.90.91.10.8    
EBIT   [+]12.129.721.1-1.8-40.02.922.318.7
            EBIT margin  8.1%17.8%14.1%-1.8%-34.9%1.8%12.3%11.1%
Non-recurring items   [+]   2.0    
Interest income  0.00.10.00.10.92.43.0 
Other income (expense), net  -0.3-0.50.80.1-26.1-2.6-10.1 
Pre-tax income  11.929.221.9-3.7-65.32.615.1-5.8
Income taxes  2.9-15.81.3-1.0-65.2-0.70.0-5.8
            Tax rate  24.3% 6.0%27.9%99.9% 0.0%100.2%
Minority interest  1.12.11.61.00.81.4-1.0 
Earnings from continuing ops  7.943.019.0-3.6-132.12.515.10.0
Earnings from discontinued ops    0.1-2.70.0   
Net income  7.943.019.1-6.3-132.12.515.10.0
            Net margin  5.3%25.8%12.7%-6.2%-115.2%1.6%8.4%0.0%
   
Basic EPS   [+]$0.43$2.39$1.08($0.21)($7.84)$0.14$0.83$0.00
Diluted EPS   [+]$0.41$2.30$1.05($0.21)($7.84)$0.14$0.81$0.00
   
Shares outstanding (basic)   [+]18.518.017.617.216.817.318.218.1
Shares outstanding (diluted)   [+]19.118.718.117.216.817.618.618.4
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy