Overview Financials News + Filings Key Docs Ownership Insiders
|
| In millions, except per share items | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K/A |
| Revenues: |
| Systems | 24.7 | 25.0 | 21.1 | 16.6 | 14.0 | 14.4 |
| United States | 17.6 | 15.6 | 16.7 | 14.4 | 21.1 | 12.8 |
| Europe | 7.1 | 6.2 | 3.9 | 2.4 | 1.7 | 1.5 |
| Semiconductor | 5.3 | 12.4 | 3.4 | 3.5 | 12.6 | 2.9 |
| Total revenues | 30.0 | 37.5 | 24.6 | 20.0 | 26.6 | 17.3 |
| Revenue growth [+] | -20.0% | 52.7% | 22.7% | -24.7% | 53.5% | |
| Systems | -1.4% | 18.4% | 27.8% | 18.4% | -2.9% | |
| United States | 12.7% | -6.5% | 16.0% | -31.5% | 64.2% | |
| Europe | 14.6% | 60.5% | 58.7% | 39.8% | 15.3% | |
| Semiconductor | -57.5% | 265.4% | -1.7% | -72.5% | 332.5% | |
| Asia | -70.5% | 416.5% | 3.1% | -25.3% | 32.5% | |
| Cost of goods sold | 16.7 | 20.3 | 15.5 | 13.5 | 17.5 | 10.9 |
| Gross profit | 13.3 | 17.2 | 9.0 | 6.5 | 9.1 | 6.5 |
| Gross margin | 44.4% | 45.9% | 36.8% | 32.5% | 34.2% | 37.3% |
| Selling, general and administrative [+] | 13.3 | 13.1 | 10.7 | 8.0 | 6.1 | 7.0 |
| Sales and marketing | 8.9 | 8.9 | 6.7 | 4.9 | 4.3 | 4.9 |
| General and administrative | 4.4 | 4.1 | 4.1 | 3.1 | 1.8 | 2.1 |
| Research and development | 15.9 | 12.7 | 12.8 | 8.6 | 4.3 | 4.0 |
| Other operating expenses | 0.2 | 0.5 | 0.5 | 0.9 | 0.5 | 1.1 |
| EBITDA [+] | -15.0 | -7.6 | -13.7 | -9.6 | -1.0 | -4.4 |
| EBITDA growth | 96.3% | -44.1% | 41.7% | 864.7% | -77.4% | |
| EBITDA margin | -50.0% | -20.4% | -55.6% | -48.1% | -3.8% | -25.5% |
| Depreciation | 0.9 | 1.0 | 0.8 | 0.4 | 0.2 | 0.6 |
| EBITA | -15.8 | -8.6 | -14.5 | -10.0 | -1.2 | -5.0 |
| EBITA margin | -52.8% | -22.9% | -59.0% | -50.1% | -4.6% | -29.1% |
| Amortization of intangibles | 0.2 | 0.5 | 0.5 | 0.9 | 0.5 | 0.6 |
| EBIT [+] | -16.0 | -9.1 | -15.0 | -10.9 | -1.7 | -5.6 |
| EBIT growth | 75.9% | -39.5% | 38.0% | 524.6% | -69.2% | |
| EBIT margin | -53.3% | -24.2% | -61.2% | -54.4% | -6.6% | -32.6% |
| Non-recurring items | | | | 0.3 | | 0.1 |
| Interest expense | 1.3 | 1.4 | 0.3 | 0.1 | 0.2 | 0.2 |
| Interest expense | 1.3 | 1.4 | 0.3 | 0.1 | 0.2 | 0.2 |
| Other income (expense), net | 0.0 | -5.4 | -0.1 | 0.0 | 0.2 | 0.0 |
| Pre-tax income | -17.3 | -15.9 | -15.4 | -11.3 | -1.7 | -6.0 |
| Income taxes | 0.0 | 0.1 | 0.0 | -0.3 | 0.0 | 0.0 |
| Tax rate | | | 0.1% | 2.5% | | 0.2% |
| Net income | -17.4 | -15.9 | -15.4 | -11.0 | -1.7 | -6.0 |
| Net margin | -57.9% | -42.5% | -62.6% | -54.9% | -6.4% | -34.4% |
| |
| Basic EPS [+] | ($221.81) | ($230.53) | ($249.22) | ($219.36) | ($43.40) | ($166.88) |
| Growth | -3.8% | -7.5% | 13.6% | 405.4% | -74.0% | |
| Diluted EPS [+] | ($221.81) | ($230.53) | ($249.22) | ($219.36) | ($43.40) | ($166.88) |
| Growth | -3.8% | -7.5% | 13.6% | 405.4% | -74.0% | |
| |
| Shares outstanding (basic) [+] | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
| Growth | 13.3% | 12.0% | 23.1% | 28.0% | 9.6% | |
| Shares outstanding (diluted) [+] | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
| Growth | 13.3% | 12.0% | 23.1% | 28.0% | 9.6% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|