Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Kennedy-Wilson, Inc. (KW)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-03Dec-31-02Dec-31-01Dec-31-00
   10-K10-K10-K10-K
Revenues:  
    Property Management  20.444.760.539.8
    Property management and leasing fees  14.521.727.938.1
    Sales of residential real estate    11.030.2
    Investments  4.22.4 14.6
Total revenues  27.144.760.591.5
            Revenue growth   [+]-39.3%-26.2%-33.9% 
Cost of goods sold  18.126.026.330.4
Gross profit  9.018.734.261.1
            Gross margin  33.3%41.8%56.5%66.7%
Selling, general and administrative   [+]9.910.711.216.1
EBITDA   [+]13.415.210.316.8
            EBITDA margin  49.4%34.0%17.0%18.4%
Depreciation and amortization  3.03.63.84.4
EBIT   [+]10.411.56.512.5
            EBIT margin  38.2%25.8%10.7%13.6%
Interest expense  1.42.62.83.5
Pre-tax income  8.98.93.79.0
Income taxes  3.43.21.33.8
            Tax rate  37.6%35.8%34.5%42.6%
Minority interest   -4.1  
Earnings from continuing ops  5.65.72.45.1
Earnings from discontinued ops  -0.20.40.1 
Net income  5.46.22.55.1
            Net margin  19.9%13.8%4.2%5.6%
   
Basic EPS   [+]$0.66$0.61$0.28 
Diluted EPS   [+]$0.65$0.60$0.27 
   
Shares outstanding (basic)   [+]8.49.38.7 
Shares outstanding (diluted)   [+]8.69.68.9 
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy