Kennedy-Wilson, Inc. (KW) [Rocket]

In millions, except per share items	Jun-30-04	Mar-31-04	Dec-31-03	Sep-30-03	Jun-30-03	Mar-31-03	Dec-31-02	Sep-30-02
	10-Q	10-Q	10-K	10-Q	10-Q	10-Q	10-K	10-Q
Revenues
Property Management	5.7	5.2		5.3	4.9	4.6	3.6	7.1
Property management and leasing fees	3.2	3.3		3.2	3.5	3.7		6.5
Sales of residential real estate	1.9	9.0
Investments	2.7	9.9		0.7	1.2	1.2	2.9	1.3
Commissions	0.2	1.5		1.2		0.6		4.9
Brokerage	0.5	2.3		0.8	0.1	0.5	2.1	5.5
Corporate	0.0	0.2		0.0	0.1	0.0	0.3	0.1

EBITDA
Property Management	1.2	1.7		-0.7	0.5	0.1
Investments	2.4	2.8			0.3	0.9
Brokerage	0.1	1.4			-0.2	0.1
Corporate	-2.0	-2.7			-4.1	-2.5	-15.5

EBIT
Property Management	1.2	1.7		-0.7	0.5	0.1
Investments	2.4	2.8			0.3	0.9
Brokerage	0.1	1.4			-0.2	0.1
Corporate	-2.0	-2.7			-4.1	-2.5	-15.5

Mix
Property Management	63.9%	29.6%		78.0%	78.2%	74.2%	41.1%	50.3%
Property management and leasing fees	35.6%	19.0%		46.7%	55.7%	60.0%		46.3%
Sales of residential real estate	21.1%	51.3%
Investments	30.6%	56.5%		10.6%	18.8%	18.9%	32.5%	9.4%
Commissions	2.4%	8.4%		17.2%		10.5%		34.5%
Brokerage	5.4%	13.0%		11.1%	1.6%	7.4%	23.2%	39.2%
Corporate	0.1%	1.0%		0.4%	1.4%	-0.5%	3.2%	1.1%

Growth
Property Management	16.8%	13.0%		-24.7%	-15.2%	-18.8%	-47.0%	-2.8%
Property management and leasing fees	-8.7%	-10.2%		-50.9%	-39.8%	-36.0%		-24.2%
Investments	132.1%	747.3%		-45.2%	23.7%	15.1%		-46.2%
Commissions		128.0%		-75.8%		-75.9%		82.5%
Brokerage	389.8%	399.6%		-86.3%	-97.9%	-87.2%		15.4%
Corporate	-88.6%	-675.9%		-83.1%	-79.6%	-79.7%		-35.1%