Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Jun-26-15 | Mar-27-15 | Dec-26-14 | Sep-26-14 | Jun-27-14 | Mar-28-14 | Dec-27-13 | Sep-27-13 |
| | 10-Q | 10-Q | 10-Q | 10-K | 10-Q | 10-Q | 10-Q | 10-K |
| Total revenues | 42.5 | 49.2 | 55.8 | 53.6 | 43.9 | 41.1 | 40.5 | 45.7 |
| Revenue growth | -3.1% | 19.7% | 37.9% | 17.3% | 17.0% | 4.1% | -8.4% | 10.4% |
| Cost of goods sold | 31.1 | 36.9 | 41.4 | 40.0 | 33.2 | 31.4 | 30.7 | 35.5 |
| Gross profit | 11.4 | 12.2 | 14.4 | 13.7 | 10.7 | 9.7 | 9.7 | 10.2 |
| Gross margin | 26.7% | 24.9% | 25.8% | 25.5% | 24.3% | 23.5% | 24.1% | 22.3% |
| Selling, general and administrative [+] | 9.6 | 9.9 | 10.1 | 9.6 | 8.3 | 8.2 | 7.9 | 7.9 |
| Sales and marketing | 6.2 | 6.2 | 6.1 | 5.8 | 5.2 | 5.1 | 4.7 | 4.7 |
| General and administrative | 3.4 | 3.7 | 4.0 | 3.8 | 3.2 | 3.2 | 3.3 | 3.3 |
| Research and development | 1.9 | 1.6 | 1.6 | 1.6 | 1.6 | 1.5 | 1.2 | 1.5 |
| Other operating expenses | | | | | | | | 0.1 |
| EBITDA [+] | 0.3 | 1.1 | 3.1 | 2.8 | 1.2 | 0.4 | 1.0 | 1.3 |
| EBITDA growth | -71.7% | 193.0% | 202.0% | 122.1% | -244.1% | -127.8% | 25.3% | -136.4% |
| EBITDA margin | 0.8% | 2.3% | 5.6% | 5.3% | 2.7% | 0.9% | 2.5% | 2.8% |
| Depreciation | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.1 |
| EBITA | -0.1 | 0.7 | 2.7 | 2.5 | 0.8 | 0.0 | 0.5 | 1.2 |
| EBITA margin | -0.2% | 1.5% | 4.8% | 4.6% | 1.7% | -0.1% | 1.4% | 2.7% |
| Amortization of intangibles | | | | | | | | 0.6 |
| EBIT [+] | -0.1 | 0.7 | 2.7 | 2.5 | 0.8 | 0.0 | 0.5 | 0.7 |
| EBIT growth | -113.8% | -1581.6% | 392.9% | 272.6% | -158.8% | -97.4% | 51.4% | -116.2% |
| EBIT margin | -0.2% | 1.5% | 4.8% | 4.6% | 1.7% | -0.1% | 1.4% | 1.4% |
| Non-recurring items [+] | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0.0 | 0.7 |
| Asset impairment | 0.0 | 0.0 | 0.0 | | 0.0 | 0.0 | 0.0 | |
| Interest income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Interest income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Other income (expense), net [+] | -0.2 | 0.7 | 0.4 | 0.3 | 0.0 | 0.3 | 0.1 | -0.3 |
| Gain (loss) on foreign currency transactions | -0.2 | 0.6 | 0.3 | | 0.0 | 0.0 | 0.0 | -0.3 |
| Other | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.3 | 0.2 | 0.0 |
| Pre-tax income | -0.2 | 1.5 | 3.2 | 2.3 | 0.8 | 0.3 | 0.7 | -0.3 |
| Income taxes | 0.1 | -0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | -0.1 |
| Tax rate | | | 3.5% | 3.1% | 14.0% | 20.6% | 12.7% | 25.8% |
| Net income | -0.3 | 1.6 | 3.1 | 2.2 | 0.7 | 0.2 | 0.6 | -0.2 |
| Net margin | -0.7% | 3.3% | 5.5% | 4.2% | 1.6% | 0.6% | 1.6% | -0.5% |
| |
| Basic EPS [+] | ($0.01) | $0.07 | $0.14 | $0.10 | $0.03 | $0.01 | $0.03 | ($0.01) |
| Growth | -140.0% | 583.0% | 375.5% | -1148.9% | -119.2% | -117.3% | -141.2% | -95.7% |
| Diluted EPS [+] | ($0.01) | $0.07 | $0.14 | $0.10 | $0.03 | $0.01 | $0.03 | ($0.01) |
| Growth | -140.3% | 577.4% | 370.7% | -1134.8% | -119.1% | -117.1% | -140.6% | -95.7% |
| |
| Shares outstanding (basic) [+] | 22.3 | 22.1 | 21.8 | 21.4 | 21.5 | 21.3 | 21.1 | 20.8 |
| Growth | 3.6% | 3.5% | 3.1% | 3.0% | 2.8% | 3.2% | 3.1% | 3.4% |
| Shares outstanding (diluted) [+] | 22.3 | 22.4 | 22.3 | 21.7 | 21.6 | 21.5 | 21.4 | 20.8 |
| Growth | 3.0% | 4.4% | 4.2% | 4.4% | 3.5% | 3.9% | 4.6% | 3.4% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|