Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Holdings
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Mueller Water Products, Inc. (MWA)

Income Statement Business | Geographic | Customer

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21
   10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q
Revenues:  
    Mueller Co.  150.1157.2179.4195.9183.9154.9164.9177.0
    Mueller Technologies  176.5175.7152.0137.3126.6117.4130.7133.5
Total revenues   [+]326.6332.9331.4333.2310.5272.3295.6310.5
            Revenue growth   [+]-2.0%7.2%12.1%7.3%16.1%14.7%11.4%35.9%
Cost of goods sold  226.5235.1245.8234.9217.7184.7209.3205.1
Gross profit  100.197.885.698.392.887.686.3105.4
            Gross margin  30.6%29.4%25.8%29.5%29.9%32.2%29.2%33.9%
Selling, general and administrative   [+]60.664.263.660.858.056.356.658.8
Other operating expenses    7.2   8.0 
EBITDA   [+]55.349.130.452.449.646.536.761.8
            EBITDA margin  16.9%14.7%9.2%15.7%16.0%17.1%12.4%19.9%
Depreciation  8.815.58.27.88.08.08.08.1
EBITA  46.533.622.244.641.638.528.753.7
            EBITA margin  14.2%10.1%6.7%13.4%13.4%14.1%9.7%17.3%
Amortization of intangibles  7.0 7.47.16.87.27.07.1
EBIT   [+]39.533.614.837.534.831.321.746.6
            EBIT margin  12.1%10.1%4.5%11.3%11.2%11.5%7.3%15.0%
Non-recurring items  3.90.73.20.60.62.4-6.13.9
Interest expense, net   [+]3.83.93.94.24.54.34.46.8
Other income (expense), net   [+]-0.9-1.01.00.91.01.00.9-15.9
Pre-tax income  30.928.08.733.630.725.624.320.0
Income taxes  6.46.71.67.17.16.25.95.6
            Tax rate  20.7%23.9%18.4%21.1%23.1%24.2%24.3%28.0%
Net income  24.521.37.126.523.619.418.414.4
            Net margin  7.5%6.4%2.1%8.0%7.6%7.1%6.2%4.6%
   
Basic EPS   [+]$0.16$0.14$0.05$0.17$0.15$0.12$0.12$0.09
Diluted EPS   [+]$0.16$0.14$0.04$0.17$0.15$0.12$0.12$0.09
   
Dividends per share   [+]$0.06$0.06$0.06$0.06$0.06$0.06$0.06$0.06
   
Shares outstanding (basic)   [+]156.4156.3157.4157.0156.9158.0158.4158.5
Shares outstanding (diluted)   [+]157.2156.9158.0157.6157.5158.9159.2159.3
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy