| In millions, except per share items | Aug-31-11 | Aug-31-10 | Aug-31-09 | Aug-31-08 | Aug-31-07 | Aug-31-06 | Aug-31-05 | Aug-31-04 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| Wireless Components | 16.8 | 17.2 | 14.0 | 29.7 | | | | |
| Wireless Solutions | 15.7 | 16.5 | 18.0 | 25.0 | | | | |
| Total revenues | 32.5 | 33.6 | 32.0 | 54.7 | 55.2 | 54.2 | 46.2 | 48.5 |
| Revenue growth [+] | -3.4% | 5.1% | -41.5% | -0.9% | 1.9% | 17.2% | -4.7% | 13.0% |
| Wireless Components | -2.0% | 22.3% | -52.8% | | | | | |
| Wireless Solutions | -4.8% | -8.3% | -28.1% | | | | | |
| Cost of goods sold | 21.5 | 22.4 | 20.4 | 34.1 | 37.7 | 38.8 | 33.0 | 33.2 |
| Gross profit | 11.0 | 11.3 | 11.6 | 20.6 | 17.5 | 15.3 | 13.2 | 15.3 |
| Gross margin | 33.9% | 33.5% | 36.3% | 37.6% | 31.7% | 28.3% | 28.6% | 31.6% |
| Selling, general and administrative [+] | 7.3 | 7.1 | 8.4 | 12.7 | 12.6 | 10.0 | 8.3 | 8.4 |
| Sales and marketing | 4.8 | 4.8 | 5.1 | 8.4 | 8.6 | 6.7 | 5.4 | 5.4 |
| General and administrative | 2.5 | 2.3 | 3.3 | 4.3 | 4.0 | 3.3 | 3.0 | 3.0 |
| Research and development | 3.3 | 3.2 | 4.0 | 7.1 | 8.2 | 4.7 | 4.4 | 4.5 |
| Other operating expenses | | | 2.0 | 16.5 | 2.0 | | | |
| EBITDA [+] | 1.2 | 1.9 | -1.4 | -13.2 | -1.4 | 2.9 | 2.9 | 5.4 |
| EBITDA growth | -34.6% | -236.7% | -89.6% | 828.3% | -149.0% | 1.1% | -46.7% | 141.4% |
| EBITDA margin | 3.8% | 5.6% | -4.3% | -24.2% | -2.6% | 5.4% | 6.2% | 11.1% |
| Depreciation and amortization | 0.8 | 1.0 | 1.3 | 1.4 | 2.4 | 2.2 | 2.4 | 2.9 |
| EBITA | 0.5 | 0.9 | -2.6 | -14.6 | -3.8 | 0.7 | 0.5 | 2.4 |
| EBITA margin | 1.4% | 2.7% | -8.2% | -26.7% | -6.8% | 1.4% | 1.0% | 5.0% |
| Amortization of intangibles | | | 0.1 | 1.1 | 1.5 | | | |
| EBIT [+] | 0.5 | 0.9 | -2.7 | -15.8 | -5.3 | 0.7 | 0.5 | 2.4 |
| EBIT growth | -50.9% | -133.5% | -82.6% | 200.0% | -803.9% | 57.7% | -80.6% | -249.2% |
| EBIT margin | 1.4% | 2.7% | -8.6% | -28.8% | -9.5% | 1.4% | 1.0% | 5.0% |
| Interest expense, net [+] | 0.3 | 0.6 | 0.6 | 0.7 | 0.8 | -0.1 | 0.0 | 0.2 |
| Interest expense | 0.3 | 0.6 | 0.6 | 0.7 | 0.8 | 0.1 | 0.1 | 0.3 |
| Interest income | | | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.0 |
| Other income (expense), net | 0.0 | 0.0 | 0.0 | 0.1 | -0.1 | -0.3 | 0.0 | 0.1 |
| Pre-tax income | 0.2 | 0.3 | -3.4 | -16.3 | -6.1 | 0.6 | 0.4 | 2.3 |
| Income taxes | 0.0 | 0.0 | -0.1 | -0.1 | 0.0 | 0.1 | 0.0 | 0.0 |
| Tax rate | 6.6% | 0.6% | 2.9% | 0.8% | 0.0% | 7.9% | | 0.6% |
| Earnings from continuing ops | 0.2 | 0.3 | -3.3 | -16.2 | -6.1 | 0.6 | 0.5 | 2.2 |
| Earnings from discontinued ops | 0.2 | 0.3 | -3.5 | -20.9 | | 0.6 | | |
| Net income | 0.5 | 0.6 | -6.7 | -37.1 | -7.0 | 1.2 | 0.5 | 2.2 |
| Net margin | 1.4% | 1.9% | -21.1% | -67.8% | -12.7% | 2.1% | 1.0% | 4.6% |
| |
| Basic EPS [+] | $0.02 | $0.03 | ($0.33) | ($1.68) | ($0.67) | $0.07 | $0.06 | $0.29 |
| Growth | -31.5% | -109.2% | -80.3% | 150.3% | -1027.3% | 17.7% | -79.1% | -163.2% |
| Diluted EPS [+] | $0.02 | $0.03 | ($0.33) | ($1.68) | ($0.67) | $0.07 | $0.06 | $0.27 |
| Growth | -32.5% | -109.0% | -80.3% | 150.3% | -1071.8% | 18.8% | -78.5% | -158.2% |
| |
| Shares outstanding (basic) [+] | 10.8 | 10.2 | 9.9 | 9.6 | 9.1 | 8.0 | 7.9 | 7.6 |
| Growth | 6.6% | 2.4% | 3.2% | 6.2% | 13.1% | 1.9% | 3.5% | 6.0% |
| Shares outstanding (diluted) [+] | 11.3 | 10.5 | 9.9 | 9.6 | 9.1 | 8.4 | 8.3 | 8.3 |
| Growth | 8.2% | 5.3% | 3.2% | 6.2% | 8.0% | 1.1% | 0.7% | 15.1% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |