Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Aug-31-12 | Aug-31-11 | Aug-31-10 | Aug-31-09 | Aug-31-08 | Aug-31-07 | Aug-31-06 | Aug-31-05 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| Commercial/SLED | 136.6 | 124.3 | | | | | | |
| Federal | 88.0 | 87.9 | | | | | | |
| EIS | | | | 187.4 | | | | |
| EGS | | | 30.1 | 36.5 | | | | |
| Other | | | 194.5 | | | | | |
| Total revenues | 224.6 | 212.1 | 224.6 | 223.8 | 211.2 | 217.0 | 224.5 | 162.6 |
| Revenue growth [+] | 5.9% | -5.5% | 0.3% | 6.0% | -2.7% | -3.4% | 38.0% | |
| Commercial/SLED | 9.9% | | | | | | | |
| Federal | 0.1% | | | | | | | |
| EGS | | | -17.4% | | | | | |
| Cost of goods sold | 186.6 | 179.1 | 188.8 | 190.9 | 184.2 | 193.8 | 199.4 | 148.6 |
| Gross profit | 38.0 | 33.1 | 35.8 | 32.9 | 26.9 | 23.2 | 25.1 | 14.0 |
| Gross margin | 16.9% | 15.6% | 15.9% | 14.7% | 12.8% | 10.7% | 11.2% | 8.6% |
| Selling, general and administrative | 33.4 | 34.4 | 30.9 | 26.3 | 21.9 | 21.8 | 22.1 | 11.9 |
| Other operating expenses | 1.9 | 0.6 | 3.9 | 2.5 | | | | |
| EBITDA [+] | 2.8 | -1.9 | 3.4 | 4.9 | 4.0 | -2.1 | 2.3 | 1.7 |
| EBITDA growth | -248.3% | -155.2% | -30.0% | 22.8% | -290.5% | -189.8% | 39.8% | |
| EBITDA margin | 1.2% | -0.9% | 1.5% | 2.2% | 1.9% | -1.0% | 1.0% | 1.0% |
| Depreciation | 1.5 | 1.1 | 2.4 | 0.8 | 0.6 | 0.6 | 0.9 | 0.2 |
| EBITA | 1.3 | -3.0 | 1.0 | 4.1 | 3.3 | -2.7 | 1.4 | 1.5 |
| EBITA margin | 0.6% | -1.4% | 0.5% | 1.8% | 1.6% | -1.2% | 0.6% | 0.9% |
| Amortization of intangibles | 3.8 | 2.3 | | | | | | |
| EBIT [+] | -2.5 | -5.3 | 1.0 | 4.1 | 3.3 | -2.7 | 1.4 | 1.5 |
| EBIT growth | -52.6% | -618.4% | -75.1% | 22.5% | -224.3% | -294.2% | -5.9% | |
| EBIT margin | -1.1% | -2.5% | 0.5% | 1.8% | 1.6% | -1.2% | 0.6% | 0.9% |
| Non-recurring items [+] | 9.4 | 0.2 | | | | | | |
| Asset impairment | 9.4 | 0.2 | | | | | | |
| Interest expense, net [+] | 3.2 | 1.1 | 0.9 | 1.1 | 1.0 | -2.6 | 0.7 | -0.7 |
| Interest expense | 3.3 | 1.1 | 0.9 | 1.1 | 1.0 | 1.1 | 1.1 | 0.6 |
| Interest income | 0.1 | 0.0 | | | | 3.7 | 0.4 | 1.3 |
| Other income (expense), net | 0.1 | -0.1 | 0.0 | 0.0 | 0.1 | -3.5 | -0.3 | -0.9 |
| Pre-tax income | -15.0 | -6.6 | 0.1 | 3.0 | 2.4 | -3.7 | 0.4 | 1.3 |
| Income taxes | -2.6 | -2.4 | 0.6 | 1.2 | 1.1 | -1.4 | 0.2 | 0.5 |
| Tax rate | 17.2% | 35.8% | 775.0% | 41.8% | 45.4% | 37.6% | 51.2% | 35.4% |
| Net income | -12.4 | -4.3 | -0.5 | 1.7 | 1.3 | -2.3 | 0.2 | 0.8 |
| Net margin | -5.5% | -2.0% | -0.2% | 0.8% | 0.6% | -1.1% | 0.1% | 0.5% |
| |
| Basic EPS [+] | ($0.74) | ($0.27) | ($0.03) | $0.12 | $0.09 | ($0.16) | $0.01 | $0.07 |
| Growth | 175.3% | 691.0% | -128.9% | 29.1% | -157.4% | -1274.9% | -82.0% | |
| Diluted EPS [+] | ($0.74) | ($0.27) | ($0.03) | $0.12 | $0.09 | ($0.16) | $0.01 | $0.07 |
| Growth | 175.3% | 691.0% | -128.9% | 29.1% | -157.4% | -1274.9% | -82.0% | |
| |
| Shares outstanding (basic) [+] | 16.8 | 15.8 | 15.1 | 14.6 | 14.5 | 14.4 | 14.7 | 10.1 |
| Growth | 6.2% | 4.7% | 3.4% | 0.8% | 0.9% | -1.9% | 45.6% | |
| Shares outstanding (diluted) [+] | 16.8 | 15.8 | 15.1 | 14.6 | 14.5 | 14.4 | 14.7 | 10.1 |
| Growth | 6.2% | 4.7% | 3.4% | 0.8% | 0.9% | -1.9% | 45.6% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|